|
City of Roseville,Minnesota
<br /> Annual Statement of Tax Increment
<br /> For Year Ending December 31,2010
<br /> Tax Increment District 1 1 II ii U 11 12 j$ Total
<br /> Revenue.
<br /> "fax Increments Received - 337,915 681,790 152,042 357,940 - 436,977 1,966,664
<br /> Markat Value Homested Credit - 266 - 27,443 - - - 27,709
<br /> Interest on invested funds - 19,246 170,799 10,281 23,716 11,415 235,457
<br /> Other - _ - - -
<br /> Transfer-In - -
<br /> Total revenues - 357,427 852,589 189,766 381,656 11,415 436,977 - 2,229,830
<br /> Expenditures
<br /> Land/Building acquistion - - - - - 13,908 53,337 67,245
<br /> Site improvements/preparation costs - - - - - - 23,109 23,109
<br /> Installation of public utilities - - - - - - 376,059 376,059
<br /> Other public improvements - - - - - - 1,808,002 1,808,002
<br /> Loan/note interest payments - 256,695 - - 268,455 - 525,150
<br /> Administration - 515 1,020 515 - - 11,036 13,086
<br /> Transfer Out
<br /> Decertification to Ramsey County 7,048,915 - - - - - - - 7,048,915
<br /> Total expenditures 7,048,915 257,210 1,020 515 268,455 13,908 2,271,543 - 9,861,566
<br /> Net increase(decrease) (7,048,915) 100,217 851,569 189,251 113,201 (2,493) (1,834,566) - (7,631,736)
<br /> Net Tax Capacity Statement
<br /> Current net tax capacity - 384,771 1,316,106 200,455 371,463 - 1,058,641 3,331,436
<br /> Original net lax capacity - 32,625 723,032 23,156 47,428 - 606,786 1,433,027
<br /> Captured net tax capacity - 352,146 593,074 177,299 324,035 - 451,855 1,898,409
<br /> f=irst tax increment received 1984 1988 1991 1991 1995 1998 2006 2013
<br /> Date of required decertification 2009 2014 2016 2016 2018 2022 2031 2038
<br /> TIT district and subdistrict increment paid to
<br /> governmental bodies other than the municipality - - - -
<br /> Tax Increment paid,directly or indirectly,for
<br /> activities or improvements outside the district - - -
<br /> Outstanding pooled bonded Indebtedness
<br /> As of December 31,2010 - - -
<br /> Fiscal Disparities Note
<br /> The fiscal disparities contribution for all districts is not computed under section 469.177,subdivision 2,paragraph(a)
<br /> (Roseville Review:Aug.2,2011)
<br />
|