|
ATTACHMENT Atim ESTIMATED COST PARTICIPATION SUMMARY FR I N7ED: 08-Oct-
<br /> ORM F 1 - ESTIMATE i COST PARTICIPATION
<br /> PROJECT: HAMLINE AVENUE i COUNTY RD. R TO COUNTY RD. C GROUP 1
<br /> 8.A.P.82-450-05 100%
<br /> DATE* REY, JULY 29, IM-r. REV, AUGUST 25t 1993 UNIT TOTAL S.A.P. 62-450-05
<br /> ITEM NO, CONTRACT ITEM UNITS PRICE QUANTITY CUNT I TY AMOUNT
<br /> 2021.501 MOBILIZATION LS $508000.00 1 1100 $508000,00
<br /> 2101*502 CLEARING TREE $40.00 89 89 $3+560.00
<br /> 2101.507 0RUBDING TREE $45.00 78 7B $3x510.00
<br /> 2102.502 PAVEMENT MARKING REMOVAL LF $1.05 7810 7610 $7o"0.50
<br /> 2104301 REHM R.C. PIPE SEDER LF $3.50 307 307 $101074,50
<br /> 2104.501 REMOVE CONCRETE CURB i GUTTER LF $1.50 014 916 Si,374.00
<br /> 2104.501 REIVNE B I TUN I NODS CURB LF $0,40 1264 1284 $505.40
<br /> 2104*503 REMOVE CONCRETE SIDEWALK SF $0,40 3922 3922 sirs6e,so
<br /> 2104.503 REMOVE TIMBER WALL SF $2.00 355 555 511110100
<br /> 2104,305 REMOVE CONCRETE PAVEKENT SY $3.00 212 212 $636.00
<br /> 2104.509 RPM MANHOLES* C.B. OR SURFACE -DRAINS EACH $125.00 7 7 $875.00
<br /> 2104+511 SAWING CONCRETE PAVEMENT LF $3.40 310 310 $1,054,00
<br /> 2104.513 SAWING BITUMINOUS PAVEMENT LF $2.00 1086 1086 S2r172.00
<br /> 2104.521 SALVAGE CHAIN LINK FENCE LF $2.25 125 125 '5281.25
<br /> 21D4.521 SALVAGE WOOD RAIL FENCE LF $1.25 140 140 $175.00
<br /> 2104.523 SALVAGE CASTING ASSEMBLY EACH $50.00 15 15 $750.00
<br /> 0104.601 RELOCATE LANDSCAPE PLANTER, EACH $200.00 1 1 $200.00
<br /> 2105.501 COMMON EXCAVATION CEVI CPI CY #2.00 1 8517 14814 #29,628.00
<br /> 2105.505 NUCE EXCAVATION (EV) CY #2+50 2422 2098 55,245.00
<br /> 2105.521 GRANULAR BORROW CLV) CY 54.10 2021 1417 54,629;70
<br /> 2105.522 SELECT ORANULW BORROW CLV) CY $4.00 8025 6420 $25,0180,00
<br /> 2105.525 TOPSOIL BORROW CLV) CY $6.00 603 403 $3,618.00
<br /> 2130.501 WATER M GAL $13.00 50 40 $520.00
<br /> 2211.503 AGGREGATE BASE PLACED CL.4 CP) CY $12.00 4338 3195 $38,340.00
<br /> 2231.501 BITUMINOUS PATCHING MIXTURE TON $27.00 125 125 53,375.00
<br /> 2232.501 MILL I I TUMI NODS-SURFACE - i" SY 90.60 13757 13757 58,254.20
<br /> 2232.501 MILL BITUMINOUS SURFACE - 3" BY $0.70 789 789 $552.30
<br /> 2340.508 TYPE 41 WEARING COURSE MIXTURE TOM $u.00 2468 2202 $57,252.00
<br /> 2340.508 TYPE 31 WEARING COURSE MIXTURE TON $22.00 83 83 Si,826.00
<br /> 2340+510 TYPE 41 BINDER COURSE MIXTURE TON $20.00 1466 1141 $23t220 Do.
<br /> 2340,512 TYPE 31 LEVELING COURSE MIXTURE Taff 920.00 125 125 $2,500:00f
<br /> 23403% TYPE 31 BASE COURSE MIXTURE TOM $20.00 3407 2699 553,980.00
<br /> 2357.502 B I TLNI NODS MTER I AL FOR TACK COAT GAL $1.10 3129 2646 S2+910.60
<br /> 0501.602 TRASH GUARD FOR 22" SPAN PIPE APRON EACH $200.00 1 1 $2DO.00'
<br /> 2501.525 22" SPAN R.C. PIPE ARCH APRON EACH $280.00 2 2 $560.00
<br /> 2501,565 220 SPAN R.C. PIPE ARCH CULVERT CLASS IIA LF $34.001 $D 80 $2,720.00
<br /> 2502.541 40 PERFORATED P.E. DRAIN PIPE LF $1,50 80Q 800 $1,200.00
<br /> 0503.405 4N POLYSTYRENE INSULATION SY $12-00 50 50 $600.00
<br /> 0504,602 RELOCATE ( RANT ASSEMBLY EACH $600.00 3 3 Si,800.00
<br /> 0504.602 ADJUST 1 RANT EACH $300.00 1 1 $300.00
<br /> 0504*602 ADJUST VALVE BOX uch $125.00 19 19 52,375.00
<br /> 0504.402 ADJUST CURB STOP BOX EACH $50.00 18 18 S"01100
<br /> 0506.402 BOUT CATCH BASIN OR KANWLE LCH $100.00 10 4 $400.00
<br /> 2504.511 RECONSTRUCT MANHOLES LF $125.00 62.9 35.6 548450.00
<br /> 250+6.521 INSTALL CASTINGS EACH $125.00 11 8 518000.00
<br /> 2504.522 ADJUST FRAME AND 41MG CASTINGS EACH $125.00 27 15 51,875,00
<br /> 2521,501 40 CONCRETE WALK SF $1.40 14430 2381 53,809.60
<br /> 2531.501 COAL, CURB A GUTTER DES* B624 LF $5*40 5756 456 $3,473.60
<br /> 3531.507 P CONCRETE DRIVEWAY PAVEMENT SY $20.00 483 483 $9f660.00
<br /> 0557.403 INSTALL CHAIN LINK FENCE LF $3,50 125 125 $437.50
<br /> 0557,603 INSTALL W O00 RAIL FENCE LF $11.00 140 140 51,540.00
<br /> 0W,601 TRAFFIC CONTROL LS' $15-000*00 1 1 S15,00v.00
<br /> 0544.6+02 PAVEMENT WSSAGE CLEFT ARWA WITE EPDXY EACH usloo 37 37 $11 295.00
<br /> OS64.603 40 SOLID LINE KITE-Epay LF solso 15515 115515 $7,757.50
<br /> 05"s603 4M $OLtD LINE YELLOW-EPDXY LF WIN 15715 15715 $7j857,50
<br /> 0544.603 4m BROKEN LINE YELLOW-EPDXY LF 50.50 2020 .2020 S110i0.00
<br /> 0545.604 REVISE SIGNAL SYSTEM A SYSTEM $17,500,00 1 1 #17,500.00
<br /> 0545,604 - REVISE GIGM SYSTEM B SYSTEM #13,800.00 1 1 $13,800.00
<br /> 0%5,604 REVISE SIGNAL SYSTEM C SYSTEM Z%000,00 1 1 912j000-00
<br /> 0565.0104 *VISE S I DIAL SYSTEM 0 SYSTEM $23,600.00 1 1 523o600-00
<br /> 0545.604 REVISE SIGNAL SYSTEM E SYSTEM S21,200.00 1 1 521 s 200.DO
<br /> 25731502 SILT FENCE HEAVY DUTY LF $3,00 1230 1230 S3,690.00
<br /> 2575.505 $'CODING TYPE LAIN SY 51.50 7227 7227 S1O,84030
<br /> 2575,531 C OMM. FERT* ANALYSIS 12-12-12 TON $350.00 0.3 013 Si05a00
<br /> 501 TEMPORARY LAVE MARKING ItDSTA $3.00 104 106 i8.01,
<br /> 0504.602 IN CORPORATION S70P EACH $75,00 3 2 $i50.00
<br /> PAGE 1 RAMSEY COUNTY PUBLIC WORKS HAVEST.
<br />
|