Laserfiche WebLink
IB Communications Fund Summary <br /> 79 The following table depicts the 2011 financial activity for the Communications Fund for the fiscal period <br /> ending September 30, 2011,(unaudited). <br /> 2011 2011 % % <br /> Buffet Actual Actual Expect. Diff. <br /> Revenues <br /> Cable franchise fees $ 344,480 $ 195,464 56.7% 57.4% -0.6% <br /> Interest earnings 100 - 0.0% 0.0% 0.0% <br /> Miscellaneous - - n/a n/a n/a <br /> Total Revenues $ 345,480 $ 195,464 56.6% 57.2% -0.6% <br /> Expenditures <br /> Communications $ 345,480 $ 281,530 81.5% 73.7% 7.8% <br /> Other - - n/a n/a n/a <br /> '1"32 Total Expenditures $ 345,480 $ 281,530 81.5% 73.7% 7.8% <br /> „'3 <br /> �,"'3� Comments: <br /> B5 Communications Fund revenues were near expected levels. Expenditures were higher compared to the 3- <br /> B6 year average,due to higher than budgeted membership costs related to the North Suburban Communications <br /> �,3,7 Commission. <br /> 39 The Communications Fund is currently in excellent financial condition with a cash reserve of$360,000 or <br /> Ewa(") 104%of the annual operating budget. However,the uncertainty of future cable franchise fees, such as the <br /> 9,,,1 abolishment of local franchising authority,may warrant the development of a contingency plan in the event <br /> 92 this revenue stream ceases. <br /> Ewa1 <br /> 94 <br /> Page 5 of 13 <br />