Laserfiche WebLink
1985 (4 Mo. <br />1986 <br />1987 <br />Pross lRential, <br />$256 00 <br />$768v00 O <br />$768oO0O <br />Vacancy 5% <br />126,800 <br />381,400 <br />38,400 <br />GROSS INCOME <br />$12439200 <br />$729 .600 <br />$729P600 <br />Expense,,, <br />Taxes, Utilities, Malintenance, <br />Management,v Insurance,, etc., <br />53,00O Square Feet @ $13.50 CAP, <br />$ 619833 <br />$185, 500 <br />$185t5OO <br />Net Income: <br />$181v367 <br />$544p100 <br />$544,100 <br />,Dlebit., Servi*ce <br />$144,162 <br />$432t486 <br />$4329486 <br />Net I,nicome <br />$ 37,205 <br />$1119614 <br />$1119614 <br />Debt Coverage Ratio <br />1. 58) <br />(1.258) <br />(1*258) <br />