|
$10,000,000
<br /> City of Roseville, Minnesota
<br /> General Obligation Bonds, Series 2011A (Post-Sale)
<br /> Issue Summary
<br /> Pricing Summary
<br /> Maturity Type of Bond Coupon Yield Maturity Value Price Dollar Price
<br /> 03/01/2014 Serial Coupon 0.850% 0.850% 600,000.00 100.000% 600,000.00
<br /> 03/01/2015 Serial Coupon 1.050% 1.050% 600,000.00 100.000% 600,000.00
<br /> 03/01/2016 Serial Coupon 1.200% 1.200% 605,000.00 100.000% 605,000.00
<br /> 03/01/2017 Serial Coupon 1.300% 1.300% 620,000.00 100.000% 620,000.00
<br /> 03/01/2018 Serial Coupon 1.450% 1.450% 625,000.00 100.000% 625,000.00
<br /> 03/01/2019 Serial Coupon 1.650% 1.650% 635,000.00 100.000% 635,000.00
<br /> 03/01/2020 Serial Coupon 1.850% 1.850% 640,000.00 100.000% 640,000.00
<br /> 03/01/2021 Serial Coupon 2.000% 2.000% 655,000.00 100.000% 655,000.00
<br /> 03/01/2022 Serial Coupon 2.150% 2.150% 665,000.00 100.000% c 665,000.00
<br /> 03/01/2023 Serial Coupon 2.300% 2.300% 685,000.00 100.000% c 685,000.00
<br /> 03/01/2024 Serial Coupon 2.500% 2.500% 695,000.00 100.000% c 695,000.00
<br /> 03/01/2025 Serial Coupon 2.650% 2.650% 715,000.00 100.000% c 715,000.00
<br /> 03/01/2026 Serial Coupon 2.750% 2.750% 730,000.00 100.000% c 730,000.00
<br /> 03/01/2027 Serial Coupon 2.900% 2.900% 755,000.00 100.000% c 755,000.00
<br /> 03/01/2028 Serial Coupon 3.050% 3.050% 775,000.00 100.000% c 775,000.00
<br /> Total - $10,000,000.00
<br /> --
<br /> $10,000,000.00
<br /> Bid Information
<br /> Par Amount of Bonds $10,000,000.00
<br /> Gross Production $10,000,000.00
<br /> Total Underwriter's Discount (1.000%) $(100,000.00)
<br /> Bid(99.000%) 9,900,000.00
<br /> Accrued Interest from 12/01/2011 to 12/28/2011 15,238.48
<br /> Total Purchase Price $9,915,238.48
<br /> Bond Year Dollars $95,245.00
<br /> Average Life 9.525 Years
<br /> Average Coupon 2.3605526%
<br /> Net Interest Cost(NIC) 2.4655450%
<br /> True Interest Cost(TIC) 2.4354823%
<br /> 2011A GO Bonds-Post-Sale I Issue Summary I 12/12/2011 I 2:41 PM
<br /> Sprimpted
<br />
|