|
2011 PMP - Segment 2: MILL & OVERLAY
<br />ITEM NO,
<br />ITEM DESCRIPTION
<br />UNIT
<br />UNIT PRICE
<br />EST. TOTAL
<br />QUANTITY
<br />EST. TOTAL COST
<br />Aladdin Street (Rose Place to Cul -de -sac)
<br />STORM SEWER UTILITY
<br />EST.
<br />UANTiTY
<br />EST. TOTAL
<br />COST
<br />QUANTITY TO
<br />DATE
<br />TOTAL COST TO
<br />DATE
<br />2504.608
<br />1611- 22 1/2 DEGREE DIP ELBOW
<br />LB
<br />$2,06
<br />75.00
<br />S 154.50
<br />$
<br />$
<br />2504.608
<br />6" X 6" DIP TEE
<br />LB
<br />$2.06
<br />125.00
<br />S 257.50
<br />$
<br />$
<br />2506.502
<br />CONSTRUCT MANHOLE SPECIAL STRUCTURE- SAFL BAFFLE
<br />EA
<br />$9,365.80
<br />1.00
<br />$ 9,365.80
<br />1.00
<br />$ 9,365.80
<br />0.75
<br />$ 7,024.35
<br />2506.503
<br />CONST. CATCH BASIN TYPE A, WITH NEW CASTING
<br />LF
<br />$324.45
<br />10.35
<br />$ 3,358.06
<br />10.35
<br />$ 3,358.06
<br />22.00
<br />$ 7,137!90
<br />2506.503
<br />CONST. CATCH BASIN, TYPE B
<br />LF
<br />$402.00
<br />11.20
<br />$ 4,502.40
<br />11.20
<br />$ 4,502.40
<br />8.50
<br />$ 3,417.00
<br />2506.503
<br />CONSTRUCT MANHOLE, TYPE B
<br />LF
<br />$294.00
<br />24.22
<br />$ 7,120.68
<br />24.22
<br />$ 7,120,68
<br />15.50
<br />$ 4,557.00
<br />2506.503
<br />RECONSTRUCT MANHOLE
<br />LF
<br />$154.50
<br />18.00
<br />$ 2781.00
<br />10.00
<br />$ 1,545.00
<br />3.50
<br />$ 540.75
<br />2506.503
<br />REHABILITATE CATCH BASIN INTERIOR
<br />LF
<br />$82.40
<br />27.50
<br />$ 2,266.00
<br />4.50
<br />$ 370.80
<br />$
<br />2506.503
<br />REHABILITATE MANHOLE INTERIOR
<br />EA
<br />$134.00
<br />6.00
<br />$ 804.00
<br />S
<br />S
<br />2506.522
<br />ADJUST CATCH BASIN FRAME & RING
<br />EA
<br />$100.00
<br />33.00
<br />$ 3,300.00
<br />$
<br />$
<br />2506.522
<br />ADJUST MANHOLE FRAME & RING
<br />EA
<br />$515.00
<br />35.00
<br />$ 18 025.00
<br />$
<br />$
<br />2506.602
<br />BULKHEAD EXISTING STRUCTURE OR PIPE
<br />EA
<br />$67,00
<br />1.00
<br />$ 67.00
<br />1.00
<br />S 67.00
<br />1.00
<br />$ 67.00
<br />2506.602
<br />CONNECT TO EXISTING PIPE
<br />EA
<br />$273.00
<br />1.00
<br />$ 273.00
<br />1.00
<br />$ 273.00
<br />1.00
<br />$ 273.00
<br />2511.501
<br />RANDOM RIPRAP CLASS III- GRANITE
<br />CY
<br />$9100
<br />5.00
<br />$ 465.00
<br />5.00
<br />$ 465.00
<br />9.79
<br />$ 910.47
<br />2511.515
<br />GEOTEXTILE FABRIC PROPEX- LANDLOK 300 MAT
<br />CY
<br />$22.00
<br />60.00
<br />$ 1,320.00
<br />60.00
<br />S 1,320.00
<br />57.00
<br />$ 1,254.00
<br />2511.515
<br />GEOTEXTILE FILTER TYPE III
<br />SY
<br />$2.06
<br />23.00
<br />$ 4738
<br />23.00
<br />$ 47.38
<br />$
<br />2521.501
<br />4" CONCRETE SIDEWALK
<br />SF
<br />$3.25
<br />1595.00
<br />$ 5,183.75
<br />$
<br />$
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN D418 , RANDOM
<br />LF
<br />$14.50
<br />36.00
<br />$ 522.00
<br />$
<br />$
<br />2531,501
<br />CONCRETE CURB & GUTTER DESIGN B618, RANDOM
<br />LF
<br />$14.15
<br />1511.00
<br />$ 21 380.65
<br />$
<br />$
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN D418
<br />LF
<br />$12.21
<br />815.00
<br />$ 9,951.15
<br />$
<br />$
<br />2531.507
<br />6" THICK CONCRETE DRIVEWAY PAVEMENT
<br />SY
<br />$4125
<br />24.00
<br />$ 990.00
<br />$
<br />$
<br />2531.620
<br />TRUNCATED DOMES
<br />SF
<br />$30.90
<br />176.00
<br />$ 5,438.40
<br />$
<br />$
<br />2563.601
<br />TRAFFIC CONTROL
<br />LS
<br />$4,000.00
<br />1.00
<br />$ 4,000.00
<br />$
<br />$
<br />2571.505
<br />DECIDUOUS SHRUB 42 coat.
<br />SHRUB
<br />$32.50
<br />80.00
<br />$ 2,600,00
<br />80.00
<br />$ 2 60000
<br />80,00
<br />$ 2,600.00
<br />2571,507
<br />PERENNIAL 4" of
<br />PLANT
<br />$13.00
<br />900.00
<br />$ 11700.00
<br />900.00
<br />$ 11700.00
<br />814.00
<br />$ 10,582.00
<br />2571.507
<br />PERENNIAL #I coat.
<br />PLANT
<br />$15.50
<br />100.00
<br />S 1,550,00
<br />100.00
<br />1 $ 1,550,00
<br />95.00
<br />$ 1,47150
<br />2573.500
<br />SILT FENCE HEAVY DUTY
<br />LF
<br />$1.91
<br />240.00
<br />$ 458.40
<br />240.00
<br />1 $ 458.40
<br />223,00
<br />$ 425.93
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EA
<br />$85.00
<br />52.00
<br />$ 4,420.00
<br />$
<br />$
<br />2573.610
<br />SEDIMENT REMOVAL (LV)
<br />CY
<br />$50.00
<br />8.00
<br />$ 400.00
<br />8.00
<br />$ 400.00
<br />56.00
<br />$ 2,800.00
<br />2575.505
<br />SOD WITH 6" TOPSOIL
<br />SY
<br />$4.15
<br />2612.00
<br />$ 10,839M
<br />$
<br />$
<br />2575.513
<br />EROSION CONTROL BLANKET
<br />SY
<br />$1.29
<br />970.00
<br />$ 1,251.30
<br />970.00
<br />$ 1,251.30
<br />1.000.00
<br />$ 1,290,00
<br />2575.513
<br />MULCH MATERIAL TYPE 6
<br />CY
<br />$52.00
<br />58.00
<br />$ 3,016.00
<br />58.00
<br />$ 3,016.00
<br />3300
<br />$ 1,716.00
<br />2575,513
<br />SEED, MnDOT MIX NO. 250
<br />ACRE
<br />$1 236.00
<br />0.20
<br />$ 247.20
<br />020
<br />$ 247.20
<br />0.20
<br />$ 247.20
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW -EPDXY
<br />LF
<br />$0.58
<br />2260.00
<br />$ 1,310.80
<br />$
<br />$
<br />2582.502
<br />4" SOLID LINE WHITE -EPDXY
<br />LF
<br />$0.29
<br />2264.00
<br />$ 656.56
<br />$
<br />$
<br />3733.522
<br />TYPE 4 STABILIZATION GEOTEXTILE FABRIC
<br />SY
<br />$1.85
<br />1833.00
<br />$ 3,391.05
<br />$
<br />$
<br />TOTAL PROJECT COST
<br />$ 595,926.18
<br />$ 82,918.47
<br />$ 75,335.95
<br />
|