Laserfiche WebLink
City of Roseville - 2005 Budget <br />CIP - Public Works Administration <br />Description <br />Type <br />2005 <br />2006 <br />2007 <br />2008 <br />2009 <br />Total <br />Survey equipment <br />E <br />$ <br />5,000 <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />$ <br />5,000 <br />Auto CAD Equipment <br />E <br />4,000 <br />2,000 <br />4,000 <br />2,000 <br />5,000 <br />17,000 <br />Office furniture <br />F <br />- <br />- <br />- <br />- <br />- <br />- <br />Vehicle replacement <br />V <br />- <br />20,000 <br />- <br />- <br />- <br />20,000 <br />Total <br />$ <br />9,000 <br />$ <br />22,000 <br />$ <br />4,000 <br />$ <br />2,000 <br />$ <br />5,000 <br />$ <br />42,000 <br />Summary by Type <br />Description <br />2005 <br />2006 <br />2007 <br />2008 <br />2009 <br />Total <br />Land <br />L <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />Buildings <br />B <br />- <br />- <br />- <br />- <br />- <br />- <br />Vehicles <br />V <br />- <br />20,000 <br />- <br />- <br />- <br />20,000 <br />Equipment <br />E <br />9,000 <br />2,000 <br />4,000 <br />2,000 <br />5,000 <br />22,000 <br />Furniture & Fixtures <br />F <br />- <br />- <br />- <br />- <br />- <br />- <br />Improvements <br />I <br />- <br />- <br />- <br />- <br />- <br />- <br />Total <br />$ <br />9,000 <br />$ <br />22,000 <br />$ <br />4,000 <br />$ <br />2,000 <br />$ <br />5,000 <br />$ <br />42,000 <br />Summary by Funding <br />Source <br />Description <br />2005 <br />2006 <br />2007 <br />2008 <br />2009 <br />Total <br />General property taxes <br />$ <br />9,000 <br />$ <br />2,000 <br />$ <br />4,000 <br />$ <br />2,000 <br />$ <br />5,000 <br />$ <br />22,000 <br />Special assessments <br />- <br />- <br />- <br />- <br />- <br />- <br />Building depreciation charges <br />- <br />- <br />- <br />- <br />- <br />- <br />Vehicle depreciation charges <br />- <br />20,000 <br />- <br />- <br />- <br />20,000 <br />Equipment depreciation charges <br />- <br />- <br />- <br />- <br />- <br />- <br />User fees - utility operations <br />- <br />- <br />- <br />- <br />- <br />- <br />User fees - special purpose operations <br />- <br />- <br />- <br />- <br />- <br />- <br />General obligation bonds <br />- <br />- <br />- <br />- <br />- <br />- <br />MSA revenues <br />- <br />- <br />- <br />- <br />- <br />- <br />Other <br />- <br />- <br />- <br />- <br />- <br />- <br />Total <br />$ <br />9,000 <br />$ <br />22,000 <br />$ <br />4,000 <br />$ <br />2,000 <br />$ <br />5,000 <br />$ <br />42,000 <br />we <br />