|
��.,«;,n_
<br />Repluce Ronf�a� H�i/AC
<br />Replucx se�ay� Cn Rn Vuc Heaien
<br />ia�r�a n„�ie�. Pv�
<br />❑rnrnu,��d��� n
<br />❑i,.��i nriv
<br />MUA
<br />Ciecvleiing �un��i.r
<br />wm«i�mi�.nw�r�
<br />s y,w�e Kr��ee n�ae� dir nan
<br />Police & F W �y�a�e Ca2Mu2 �eieciern
<br />P heus�fnnn(10�
<br />Ilniil�enienl4l
<br />VAV'slienUuiol
<br />vpvi. rooi
<br />Reelu�e Cnmuiins oiy M1nll
<br />a��w�r vcr i�i�
<br />a w„n � �,, , r„ i n.� «, e m.e
<br />�„o�:,ino�� rc��na,�Ni d�y nnn
<br />o.�n�a ao��2�ia�m��m
<br />aennn ��n��� oraw n��iamg ti�r
<br />a�nnn oi ��nn a��raw mdiamx
<br />a�nnn a„��r„rodFV�ni cay Hnn
<br />R.�pluce ne�4 RualCiiy Hull
<br />Em o vyenrula�
<br />Tnbles untl cl�ein
<br />Repluce c�ryei in P� eaa
<br />Fuel pumps�lwk �ciee�iun moniiunn�
<br />Rcplac�elo-lluorJu�lclili
<br />Fl,�a�s�,unne�
<br />GmiM1e�mnl Ex�unsi�n w PW duiltling
<br />Hrimliull�Yinnu�iuin
<br />Ceni�al Pe�1: yymnnvium
<br />er�,�m.i�� ce�ir,
<br />�
<br />Lend
<br />Bi�ildiiys
<br />VrJ�iclev
<br />eyui�n,�,t
<br />Fom�m�r � v�.i��.r.
<br />im�ti em�i.
<br />D�,�.a,ri n�_
<br />Generul� �ertyiux�s
<br />L'ver fees-uiili�y n�ovi�onx
<br />llaer fe�s-s��cial �uiP�ia� a�en�iun�
<br />MSA r���enue�
<br />Oiliex / TdD
<br />City uf Roscvillc
<br />Gencral Fuciliti� Cnpilnl Improvcmcnl Plon
<br />2012-2031
<br />Tvne �1112 �01� 2014 201i 201fi 201] 201N 2019 �020 2021 2022 202J 2024 20^v 2026
<br />¢ S - 5 - 5 - F 20,000 S - F - F - h - i - A - 5 - 5 2)i,f100 S - F - F
<br />6 ^_0000 - 50.f100 - - - - - - - - - -
<br />a _ _ _ _ _ _ _ _ �a.000 _ _ _ _ _
<br />e _ _ _ _ _ _ _ _ no.000 _ _ _ _ _
<br />y _ _ _ _ _ _ _ _ ao.noo _ _ _ _ _
<br />B - - 30.000 - - - - 90.000 - - 3i.f100 - - -
<br />Q - - - - - - - - I5000 - - - - -
<br />y - - - - - - - - zz oao - - - - -
<br />¢ - - aa.aao _ _ _ _ _ _ _ _ _ _
<br />6 9.?00 _ _ _ _ 9?Ofl _ _ _ _ 9.200 _ _ _
<br />0 _ _ _ _ _ _ _ _ �i.000 _ _ _ _ _
<br />p _ _ _ _ _ _ fi 000 _ _ _ _ _ _ _
<br />e _ _ _ i� noo _ _ _ _ asnoo _ _ _ _ _
<br />B - - - IQ00f1 - - - - 3i.00f1 - - - - -
<br />¢ - �.oao - ztoao - - ioqoao - - - - - - -
<br />° _ _ _ _ _ _ _ _ _ _ _ _ i�oao -
<br />¢ - - - - - - iuoan - - iaoao - - - iaoan
<br />o _ _ _ _ _ _ _ _ _ _ _ s�i000 _ _
<br />� - - iioao - - za.oao - - m000 - - - is.000 -
<br />o io.000 _ _ _ _ _ _ _ _ _ _ _ _
<br />n ss000 - - - - - - - - - - - - -
<br />B - 60.f10f1 - - - - - - - - - - - -
<br />Q_ _ _ _ _ _ _ _ _ _ _ _ _ _
<br />d - - 1QI10f1 - - - - - - - - - - 91�00f1
<br />6 - - ?i.f100 - - Gf1,f10f1 _ _ _ _ _ _ _ _
<br />6 R.000 _ _ _ _ _ _ _ _ _ _ _ _ _
<br />� _ _ _ _ _ _ _ _ _ _ _ _ _ _
<br />e ia000 _ _ _ _ _ _ _ _ _ _ _ _ _
<br />r 3.00U _ _ _ _ _ _ _ _ _ _ _ _ _
<br />B - 400.f100 _ _ _ _ _ _ _ _ _ _ _ _
<br />6 - 4,50f1 - NO.N00 5.000 - - - - - - - - -
<br />d i000 - i.000 i,00f1 5,000 ?Q(10f1 - - - - - - - -
<br />¢ ia,nan m,non �a,oan
<br />Tatnl 5 100,200 5 514.50f1 § I55.f100 F Zi.N00 5 10.00f1 j. 109?Ofl $. IIfi.000 $ 90.f100 5 �NZ000 5 10.�00 § 44100 ti fr50.000 5 30.000 5 IOQ00f1 5
<br />s�mmary ny Type
<br />wiz zau mia ,ais zaie zan zaia zais uw mzi za,z ,az3 zaza zass za�e
<br />L 5 - S - A - % - R - A - F - S - 5 - S - A - % - F - A - S
<br />6 If10�00 514500 I55.000 Z5.80f1 IQf100 109r0f1 IIfi.00f1 9Q110(1 �SZ00� 10.000 44r0� NSQ�00 3Qf100 IOQ00f1
<br />�i _ _ _ _ _ _ _ _ _ _ _ _ _ _
<br />E_ _ _ _ _ _ _ _ _ _ _ _ _ _
<br />F_ _ _ _ _ _ _ _ _ _ _ _ _ _
<br />i
<br />rmn� m �oqmo s s�ajoo x �si000 a- 'b°Saoo F �n000 w �us,zoo m ua000 x 5q000 x �aa000 s �u000 x dlmo s nso.000 x 3a000 s �oa000 m
<br />s��mmary n.- e���a��g s��rce
<br />201], 201� 2014 :AIS 201fi ?01] ?OIft 2019 2020 2021 20;2 :A23 20?4 ?0^_5 ?0?fi
<br />$ 100,?00 $ i14,50f1 y I55.f1011 j. Zi,fr0f1 X IO,OOII F 109,20f1 F IIfi�00 5 90.000 S �fr2.000 $ 10,000 A 14,20f1 $ n5�f10f1 X 30,OO11 } 100,00f1 F
<br />20?] �02ft 2029 2030 2031 Tuial
<br />h - 5 - 5 - 5 - 1 290,f100 F S�i,f100
<br />- - - - N0.f100 I60.00f1
<br />- - - - �u san iao.�oo
<br />_ _ _ _ _ au oao
<br />- - - - - ao,00n
<br />- - 35.00f1 - - 190,f100
<br />- - - Ii.500 - 30.500
<br />- - - - - ?z,noo
<br />- - - - - ao,000
<br />9100 - - - - 36,N0f1
<br />- - - - _i.000 50.000
<br />- - a.sao - - i2sao
<br />- - - - - so.000
<br />- - - - - ds,nao
<br />- ioa,oao - ioqoao - 3a�oao
<br />- - iz.00n - - zznoo
<br />- - - iqoon - aq000
<br />- - - - - s�ioon
<br />- - - iioao - xs,000
<br />- - - - - ia.oao
<br />- - - - - sioon
<br />- - - - - 5Q000
<br />- - ..� 000 - - � f100
<br />- - - - - 130,f100
<br />30.000 - - - - IIi,f100
<br />- - - - _ X 00f1
<br />- - - �0.000 - �0.00f1
<br />- - - - - ia.oao
<br />� oan
<br />- - - - - 40f1.000
<br />- - - - - 90.300
<br />_ _ _ _ _ 30.f10f1
<br />yo noo
<br />.F 39200 5 IOQ000 $ 2J8S0f1 $, I60S0f1 y, 4ti5500 b 3]Y0.lOfl
<br />:A2] }A2N 2029 2030 2031 Tuiul
<br />.9 - 5 - S - R - .b - 5 -
<br />iy?pp 100.00f1 2JR,500 I60,50� 4555p0 3.]N0.600
<br />s �s�n m iou000 s a�icsoo x ieosoo s aessoo x siaueoo
<br />20?] 202N 2029 ?030 ]A31 Tuial
<br />§ 39,20f1 S 100.000 4 2�R,500 A 160.500 $ 465,�0f1 Y �'%O,G00
<br />iuwl 5 1�0,20� $ 414,500 F ISi00� F 2'i,fr0� $� 10,�0f1 _Y 1�9.10� R II(.00f1 5 90,00f1 5 �fr�000 S 10,000 F 44,?00 F N50.00� F 30,�0f1 S If10.00� F - S 39,20� 5 100,f10� S ?R,500 F 160.500 $ 465,50� R 3.]90,60f1
<br />
|