My WebLink
|
Help
|
About
|
Sign Out
Home
2006 CAFR
Roseville
>
Budget
>
2006 CAFR
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
12/23/2013 10:48:50 AM
Creation date
12/23/2013 10:36:33 AM
Metadata
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
132
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
CITY OF ROSEVILLE, MINNESOTA <br />CHARITABLE GAMBLING FUND <br />SCHEDULE OF REVENUES, EXPENDITURES AND <br />CHANGES IN FUND BALANCES - BUDGET AND AC'T'UAL <br />For the Year Ended December 31, 2006 <br />REVENUES <br />Licenses & permits <br />Gambling taxes <br />Donations <br />Investment income <br />Total revenues <br />EXPENDITURES <br />Current <br />General government <br />Personal services <br />Other services & charges <br />Total expenditures <br />Net change in fund balances <br />Budget <br />Variance with <br />Original Final Actual Final Budget <br />$ 3,000 $ <br />3,000 $ <br />200 $ <br />(2,800) <br />60,000 <br />60,000 <br />815152 <br />215152 <br />555000 <br />55,000 <br />95,092 <br />403092 <br />0 <br />0 <br />(77) <br />(77) <br />118,000 <br />118,000 <br />1761367 <br />555367 <br />223000 22,000 20,582 1,418 <br />969000 130,000 131,099 (1,099) <br />1189000 15200 151,681 319 <br />0 (34,000) 24,686 58,686 <br />Fund deficit - beginning <br />(1 37,397) <br />(1377397) <br />(1 375397) 0 <br />Fund deficit - ending <br />$ (137,397) $ <br />(171,3 97) $ <br />(112,711) $ 5 8,6 M <br />84 <br />
The URL can be used to link to this page
Your browser does not support the video tag.