|
<br />
<br />i CITY OF II" ........ i
<br />i
<br />, CJ1.SH cLOW AND, VAlliE ANALYSIS
<br /> I A """ A' ~{~'~'I~Ii[~ll-f~~~ill=
<br /> b) (c) (d) (e) (I) (p) (k) (I)
<br /> Original Fiscal Arlil!<:iprl ess: <~--_. , "'''''''
<br /> Tax Tax Tax Tax jmin Tax I\vali. Tax
<br /> Dale Caoacitv r~~~~'h. Imoact 'ax Cap. ees Balance Balance
<br /> vdl1d'-"Y
<br /> (see (c) (h) (d) x (d). (e) (f) x p)x (g) (h) rolal of (i) p.v. of (I) Tolalof(k)
<br /> e:.~L :E~ 31J126!l0/. 1.04922 5000/.
<br />
<br /> 59,71 G 0 (
<br /> 59,71 0 ( 0
<br /> 59.71 0
<br /> 1,71 0
<br /> 100 0 0
<br /> 0
<br /> 1 lA.216 if:; 1 ,50! 28,61: 2,315 2<
<br /> ~it~t5W 16 If:; 1 ,50! 2,,664 4'1 .--
<br /> 2 16 iO 1 5,04 J. 7 121
<br /> 16 1 5,04 7 201
<br /> 3 16 1 5.04: 7 27:
<br /> ,550 ~16 5,04: 7 34,
<br /> 4 0, '66 5,20t 411
<br /> ),766 5,201 48~
<br /> 5 0 !JI I,{ !JL
<br /> 0 Cl' 56 11, i6! II 2~
<br /> 91 17 14,12' 9 jO,~
<br /> 7 4 91,1901 7 )4,112' :,0 1,1 56,1
<br /> (101,1201 12 07, 141 1 ,8:
<br /> 117 01 201 ,682 107.949 .368
<br /> 8 127 04,1241 ,!l50 111,155 ,97t
<br /> 127 241 .850 111, 1 R'i7
<br />,.JL .203 (I')'> 14, 1 7,8GL
<br /> ,203 I,' 14, 1 Cl llU
<br />f---- ,31 ~
<br /> i,!
<br /> ,31
<br /> ,1 : 1 ,51 ,4 1
<br /> ',111 ,51 2 1 I 1 fil1"!
<br />12 59,71 .7 6,901 9 1 ,~ I 1 ClCl?
<br /> 59,71 18 9 1 ilQ
<br /> ILIV'
<br />13 VVIV' 59,?1 is/ () .., "7, 1 '''I'
<br /> 5 21,6H8 ? l"l I?'
<br />14 45 21 1 : ? l'i 5~
<br /> 159,952 Ie ?I 1 i7, 53,98-<
<br />15 10{ 1 7 1.055
<br /> 40< .161 1 I 1,608
<br />16 I -7 7, I I,t 1,8!
<br /> 7.31 ,921
<br />17 i 77 i,' 7,572 ,
<br /> .77' 4: 7,572 4'
<br />18 :.1 7,78 l' 7.97, Ar
<br /> 78 '8 4,11 ?fi 11>
<br />19 !,? c )5,359 ,21 i,091 74,7t
<br /> I, 14 )5,359 11,' ,4C ,271
<br />20 14 33 03 11 164J: )1 I,n c
<br /> '/i 33 03 46! 164,7: 8,1"1 11 2,
<br />21 47: :9 71 ,36
<br /> '/1 4~ :9 160, '^c r"
<br />22 4, "e"n !65,< 4<;1 Ql
<br /> '/1 4 OR")' 165,1 C; : 15,7:;
<br />23 8, 170,092 C; ~= -IJ 'iiil
<br /> 21 29 ~, 3; 8, 170,092 5, 717'
<br />24 59,?1 350, 9. 174,852 C; 0'>"
<br /> JU
<br /> 21 30 59.71 350,1 9.2 174,852 '" .,C;Q
<br />25 59,71 360.. 9.4 179,731 fi RCl1
<br /> "
<br /> 210 31 59,?/lL 360,1 9.4 179,731 fi I Q,423 ,.JIJ
<br /> fi 7hl1 1n 338,019 c ,^^ ~r^ fi 4?7 1'i1 F< .., 7Af:. .,1., 2,748,313
<br /> I
<br />
<br />
|