Laserfiche WebLink
City of Roseville <br />Recreation - Golf Course Maintenance <br />2015 Budget Worksheet <br />2014Avg <br />201120122013Adopted% Incr.% Incr.% Incr. <br />20152016 <br />Budget ItemAcct #ActualActualActualBudget(Decr.)(Decr.)(Decr.)Comments <br />BudgetBudget <br />Furniture & Fixtures450001- - - - <br /> - -See Schedule D <br />Vehicles / Equipment452000- - - - <br /> - - <br />Other Improvements453000- - - - <br /> - - <br />Computer Equipment453009- - - - <br /> - - <br />Capital Outlay- - - - 0.0%#DIV/0!#DIV/0! <br /> - - <br />Total 183,277.45 190,549.28 190,582.60 145,000.00 0.3%-100.0%-50.0% <br /> 145,400.00 - <br /> <br />