|
15-09 - Project Bid Abstract Page 3 of 3
<br />Project: 15-09 - 2015 Drainage Improvements- Phase I Engineers Estimate G.F. Jedlicki Urban Companies GL Contracting, Inc. Meyer Contracting, Inc. Kusske Construction
<br />Company
<br />Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
<br />54 2021.501 MOBILIZATION LS 1 $5,000.00 $5,000.00 $1,200.00 $1,200.00 $16,500.00 $16,500.00 $2,112.20 $2,112.20 $6,500.00 $6,500.00 $6,500.00 $6,500.00
<br />55 2104.505 REMOVE BITUMINOUS PATHWAY S Y 15 $10.00 $150.00 $5.00 $75.00 $50.00 $750.00 $10.60 $159.00 $27.00 $405.00 $40.00 $600.00
<br />56 2104.509 REMOVE DRAINAGE STRUCTURE EACH 1 $5,000.00 $5,000.00 $400.00 $400.00 $2,000.00 $2,000.00 $792.10 $792.10 $3,076.00 $3,076.00 $500.00 $500.00
<br />57 2104.513 SAWING BITUMINOUS PAVEMENT L F 15 $3.00 $45.00 $5.00 $75.00 $20.00 $300.00 $6.10 $91.50 $5.00 $75.00 $5.00 $75.00
<br />58 2105.601 DEWATERING LS 1 $15,000.00 $15,000.00 $4,500.00 $4,500.00 $8,000.00 $8,000.00 $6,336.70 $6,336.70 $31,395.00 $31,395.00 $62,980.00 $62,980.00
<br />59 2231.501 BITUMINOUS PATCHING MIXTURE TON 3 $300.00 $900.00 $300.00 $900.00 $550.00 $1,650.00 $585.00 $1,755.00 $592.00 $1,776.00 $300.00 $900.00
<br />60 2501.602 INLET STRUCTURE EACH 1 $15,000.00 $15,000.00 $7,200.00 $7,200.00 $8,500.00 $8,500.00 $10,021.60 $10,021.60 $12,821.00 $12,821.00 $8,500.00 $8,500.00
<br />61 2501.602 SLUICE GATE w/ PLATE at 24" DISCHARGE EA 1$11,100.00 $11,100.00 $4,900.00 $4,900.00 $6,500.00 $6,500.00 $7,529.50 $7,529.50 $7,529.00 $7,529.00 $6,120.00 $6,120.00
<br />62 2502.602 12" CLEANOUT W/COVER EACH 2 $3,500.00 $7,000.00 $1,500.00 $3,000.00 $1,500.00 $3,000.00 $4,663.60 $9,327.20 $3,187.00 $6,374.00 $995.00 $1,990.00
<br />63 2504.602 24" PLUG VALVE W/BOX EA 1 $16,500.00 $16,500.00 $28,250.00 $28,250.00 $17,000.00 $17,000.00 $36,293.20 $36,293.20 $46,675.00 $46,675.00 $29,890.00 $29,890.00
<br />64 2504.602 24" DIP ADAPTER COUPLING TO VALVE EA 2 $3,500.00 $7,000.00 $400.00 $800.00 $1,000.00 $2,000.00 $3,604.50 $7,209.00 $1,451.00 $2,902.00 $1,915.00 $3,830.00
<br />65 2504.602 24" DIP ADAPTER TEE EA 2 $3,500.00 $7,000.00 $2,500.00 $5,000.00 $600.00 $1,200.00 $1,803.80 $3,607.60 $8,126.00 $16,252.00 $3,675.00 $7,350.00
<br />66 2511.501 RANDOM RIP RAP CLASS II- GRANITE C Y 20 $350.00 $7,000.00 $150.00 $3,000.00 $120.00 $2,400.00 $235.00 $4,700.00 $259,50 $5,190.00 $100.00 $2,000.00
<br />67 2573.502 SILT FENCE, TYPE HEAVY DUTY L F 250 $6.00 $1,500.00 $4.00 $1,000.00 $6.00 $1,500.00 $11.70 $2,925.00 $3.00 $750.00 $15.00 $3,750.00
<br />68 2573.505 FLOTATION SILT CURTAIN TYPE WORK AREA L F 250 $6.00 $1,500.00 $10.00 $2,500.00 $20.00 $5,000.00 $23.40 $5,850.00 $15.00 $3,750.00 $15.00 $3,750.00
<br />69 2575.502 SEED MIXTURE BWSR U7 LB 0.5 $75.00 $37.50 $150.00 $75.00 $800.00 $400.00 $11.70 $5.85 $666.66 $333.33 $500.00 $250.00
<br />70 2575.502 SEED MIXTURE W3 LB 0.25 $75.00 $18.75 $100.00 $25.00 $800.00 $200.00 $11.70 $2.93 $666.68 $166.67 $500.00 $125.00
<br />71 2575.604 EROSION CONTROL BLANKET C125BN S Y 120 $3.15 $378.00 $2.00 $240.00 $8.00 $960.00 $9.40 $1,128.00 $4.00 $480.00 $3.00 $360.00
<br />Total Project 4- Bennett Lake: $100,129.25 $63,140.00 $77,860.00 $99,846.38 $146,450.00 $139,470.00
<br />Total Project 1: $16,136.00 $21,142.00 $34,489.00 $35,491.10 $24,320.50 $26,775.00
<br />Total Project 2- 2993 Farrington Road: $11,222.50 $15,297.00 $27,680.00 $28,841.00 $18,981.30 $18,990.00
<br />Total Project 3- 2195 Marion: $75,304.00 $68,937.00 $90,220.00 $134,278.75 $111,556.00 $117,070.00
<br />Total Project 4- Bennett Lake: $100,129.25 $63,140.00 $77,860.00 $99,846.38 $146,450.00 $139,470.00
<br />Totals for Project 15-09 $202,791.75 $168,516.00 $230,249.00 $298,457.23 $301,307.80 $302,305.00
<br />% of Estimate for Project 15-09 -16.90% 13.54% 47.17% 48.58% 49.07%
<br />I hereby certify that this is an exact reproduction of bids received.
<br />�.�.y---
<br />Certified By• License No. 4�2�2
<br />Date: July 29,
<br />http://192.168.255.53/RtAEC/Reports/rpt Abstract.asp?WorkOrderID=15&EngineerEst=Y&NumPerPage=6&LinesPerPage=35&Category=Y 7/29/2015
<br />
|