Laserfiche WebLink
CITY OF ROSEVILLE, MINNESOTA <br /> NOTES TO FINANCIAL STATEMENTS <br /> December 31, 2016 <br /> <br /> <br /> <br /> <br />2016, as pension expense (and grant revenue) for its proportionate share of the State of <br />Minnesota's on-behalf contributions to the Police and Fire Fund. Legislation passed in 2013 <br />required the State of Minnesota to begin contributing $9 million to the Police and Fire Fund <br />each year, starting in fiscal year 2014. <br /> <br />At December 31, 2016, the City reported its proportionate share of the Police and Fire Plan's <br />deferred outflows of resources and deferred inflows of resources related to pensions from the <br />following sources: <br />Deferred Deferred <br />Outflows of Inflows of <br />Resources Resources <br />Differences between expected and actual economic experiences -$ 2,352,580$ <br />Changes in acturial assumptions 11,286,075 - <br />Differences between projected and actual investment earnings 3,129,562 - <br />Changes in proportion 159,541 14,895 <br />Contributions paid to PERA subsequent <br /> to the measurement date 412,816 - <br />14,987,994$ 2,367,475$ <br /> $412,816 reported as deferred outflows of resources related to pensions resulting from City <br /> c o n t r i b u t i o n s s u b s e q u e n t t o t h e m e a s u r e m e n t d a t e will be recognized as a reduction of the net <br /> p e n s ion liability in the year ended December 31, 2017. Other amounts reported as deferred <br /> o u t f l o w s and inflows of resources related to pensions will be recognized in pension expense <br /> a s f o l l o w s : <br /> <br />Year Ended Pension Expense <br />December 31, Amount <br />2017 2,622,832$ <br />2018 2,622,832 <br />2019 2,622,841 <br />2020 2,369,929 <br />2021 1,969,269 <br />Thereafter - <br />Total 12,207,703$ <br /> <br /> E. Actuarial Assumptions <br />The total pension liability in the June 30, 2016, actuarial valuation was determined using the <br />entry age normal actuarial cost method and the following actuarial assumptions: <br /> <br />Inflation 2.50% Per Year <br />Active Member Payroll Growth 3.25% Per Year <br />Investment Rate of Return 7.50% <br /> <br />66 <br />Item 8: Attachment D