Laserfiche WebLink
Ut <br />Service <br />Water - base fee <br />Water - usage fee <br />Sanitary Sewer - base fee <br />Sanitary Sewer - usage fee <br />Storm Sewer <br />Recycling <br />Tota <br />Avg. Water consumption (I <br />ility Rate Impact: Single Family Home <br />2017 2018 <br />$ Increase ON Increase <br />53.15 <br />55.80 <br />2.65 <br />31.50 <br />31.50 <br />- <br />36.45 <br />37.55 <br />1.10 <br />27.95 <br />29.25 <br />1.30 <br />12.95 <br />13.35 <br />0.40 <br />6.50 <br />1 7.00 <br />0.50 <br />_ erQuarter $ 168.50 <br />1000 ads.) 14 <br />$ 174.45 <br />$ 5.95 3.53% <br />26 LAvg. sewer consumption � i,Uuu gus.) 1 1 15 <br />27 <br />28 For 2018 a typical single-family home will pay an estimated $174.75 per quarter, or $58.15 per month. <br />29 This is an increase of $1.98 per month or 3.5% from the current year. More detailed information for each <br />3o operating division can be found below. <br />31 <br />32 <br />33 <br />34 <br />35 <br />36 <br />37 <br />38 <br />39 <br />40 <br />41 <br />42 <br />43 <br />44 <br />45 <br />46 <br />47 <br />48 <br />49 <br />50 <br />Water Operations <br />The City's water operation provides City customers with safe potable water, as well as on -demand water <br />pressure sufficient to meet the City's fire protection needs. The following table provides a summary of <br />the 2017 and 2018 (proposed) Budget excluding capital: <br />2017 2018 1$ Increase % Increase 1 <br />Budget Bud et (Decrease) (Decrease) <br />Reveau <br />Custc <br />Intere <br />Expects <br />Persc <br />Suppl <br />Other <br />Net Avi <br />es <br />mer Charges <br />stEarnings <br />Total <br />$7,100,000 <br />5,000 <br />$7,105,000 <br />$7,400,000 <br />5,000 <br />$7,405,000 <br />$ <br />$ <br />300,000 <br />- <br />300,000 <br />4.2% <br />0.0% <br />4.2% <br />es <br />mel Services <br />$ 642,500 <br />$ 651,070 <br />$ <br />8,570 <br />1.3% <br />ies & Materials <br />88,200 <br />162,200 <br />74,000 <br />83.9% <br />Services&Char es <br />51565,750 <br />1 5,487,700 <br />78,050 <br />-1.4% <br />Total <br />$6,296,450 <br />$6,300,970 <br />$ <br />4,520 <br />0.1% <br />tilable for Capital ** <br />$ 808,550 <br />$1,104,030 <br />** Excludes $289,000 in cash reserves set aside for water -related capital <br />For 2018, overall budgeted revenues are expected to increase primarily from added non single-family <br />residential properties. Costs associated with assigned personnel are expected to remain fairly steady even <br />after accommodating a 2.75% cost -of -living adjustment. The increase in supplies & materials simply <br />reflects an adjustment to prior -year actuals. <br />The single largest operating cost for the water operation is the purchase of wholesale water from the St. <br />Paul Regional Water System (SPRWS). SPRWS Officials have informed us that there will be a 3.1% <br />increase in the cost of purchasing wholesale water in 2018. However, Roseville's current customer usage <br />rates have a sufficient cushion to accommodate this increase. <br />The revised 20 -Year Capital Improvement Plan (CIP) identifies added infrastructure replacement costs <br />in the coming years which will require a 5.0% increase in the residential water base fee. <br />Page 2 of 9 <br />