Laserfiche WebLink
7btal proposed expenditures £or 19II0 are $8,837,922 which is a decrease <br />of $253,048 or 2.80. Major categories of e�nditures cor,ipared with 1979 <br />are as follows: <br />Personal Services <br />Other Current Expenses <br />Capital Expe�zditures <br />I�bt Service <br />Total <br />1979 1980 <br />Budget Pmposed <br />2,723,582 2,844,896 <br />3,768,054 3,728,316 <br />539,873 380,340 <br />2,059,461 1,884,370 <br />9,090,970 8,837,922 <br />Lbllar Percent <br />Increase Increase <br />(I:ecrease) (Decrease) <br />121,314 4.450 <br />( 39,738) (l.OSs) <br />(159,533) (29.550) <br />(175,091) (8.50%) <br />(253,048) (2.78s) <br />Personal Services. The 4.45o increase in this category reflects two <br />factors. First, overall ir.dividual salaries and associated items are <br />up an average of approximately 7o in keeping with Presidential guidelines. <br />Second, due to the closing of Liquor Store 1 and the projected closing of <br />Store 2, two full ti� positions have been eliminated. In addition, <br />' changes of personnel in some positions have decreased som� individual <br />position salaries. 'Ifiis results in an increase in Personal Services less <br />than individual salaiy increases. <br />Clirrent Expe.nses. This item shows a small decrease of 1.05% for 1980. <br />While many e�zses are up due to inflation, the overall expenses have <br />increased little because of the Liquor Store closings. Not including <br />Liquor decreases, expenses are up $247,978 or 6.6% which does include fuel <br />costs, petroleum products for street maintenance, and water and sewer <br />increases. <br />Capital Expenditures. It is recon¢rended that for 1980 this category de- <br />crease, 29.55o. This decrease reflects an attempt to control the budget <br />by controlling the purchase of capital items. Of a total expenditure <br />of $380,340 projected for 1980, $85,022 will be £unded directly from <br />property taxes. <br />I�bt Services. The decrease in this category reflects what is eapected <br />to be a 5- l0o decrease each year as the total debt is reduced. <br />CONQ,USION <br />7n conclusion, theproposed 1980 budget inclucles no significant chanqes in <br />programs or levels of service, other than the noted changes in the liquor <br />store operation. Tne increase in the t� levy is primarily the result of <br />inflation and the fact the City wi11 be receiving porportionately less in <br />State aids. A stabstantial majority of single fami.ly residences should receive <br />either a decrease or no increase in property taxes. <br />The staff will provide additional information as requested. Certification <br />of the levy must be made to the County Auditor by October 10. <br />Respectfully submitted, <br />�1 <br />�� �. u`r.�� -�z��:_c� <br />James F. Andxe <br />%� ' City Manager <br />