|
Table 10
<br />Fiscal
<br />Year
<br />1972
<br />1973
<br />1974
<br />1975
<br />1976
<br />1977
<br />1978
<br />1979
<br />i�so
<br />1931
<br />CITY OF ROSEVILLE, MINNESOTA
<br />RATIO OF ��NUAL DEBT SF.RVICE EXPEN�ITURES
<br />FOR GENERAI, BONDL"-D DEBT TO TOTAL GEN�RAL AND RLCREATION FUND
<br />EXPENDITllRES
<br />Principal
<br />430,000
<br />30,000
<br />30,000
<br />35,000
<br />35,000
<br />75,000
<br />75,000
<br />75,000
<br />�s,000
<br />75,000
<br />Interest
<br />$16,245
<br />15,135
<br />14,010
<br />12,775
<br />88,773
<br />60,767
<br />57,587
<br />54,307
<br />50,948
<br />47,510
<br />Total (1)
<br />Debt
<br />Service
<br />$ 46,245
<br />45,135
<br />44,010
<br />47,775
<br />123,773
<br />1�5,767
<br />132,537
<br />129,307
<br />125,943
<br />122,510
<br />Total (2)
<br />General and
<br />Recreation
<br />�xpenditures
<br />$1,676,927
<br />1,799,211
<br />2,030,637
<br />2,281,574
<br />2,667,461
<br />2,930,371
<br />3,166,427
<br />3,349,158
<br />3,678,580
<br />3,962,671
<br />Ratio of Debt
<br />Service to
<br />General and
<br />Recreation
<br />Expenditures
<br />2.76
<br />2.51
<br />2.17
<br />2.10
<br />4.64
<br />4.64
<br />4.19
<br />3.86
<br />3.42
<br />3.09
<br />(1) Debt Service is for General Obligation Bonds from Scliedule of Bon�s payabla.
<br />(2) See Table l.
<br />100
<br />
|