General
<br />Special revenue
<br />Debt service
<br />Capital projects
<br />Special assessments
<br />Enterprise
<br />Internal Service
<br />$ 119,948
<br />24,410
<br />11,?59
<br />117,664
<br />930,638
<br />226,427
<br />34,150
<br />$1,464,996
<br />The following is a history of earnings by year:
<br />Year Carnings
<br />1978
<br />19 79
<br />19 80
<br />1981
<br />1982
<br />General Fund
<br />$ 584,913
<br />735,269
<br />861,283
<br />1,435,915
<br />1,464,996
<br />The General Fund accounts for all financial transactions not properly accounted
<br />for in any other fund. Revenues (including operating transfers) of the General
<br />Fund totaled $3,903,297, an increase of �,227,526 from 1981. Expenditures
<br />(including operating transfers) for the General Pund totaled �3,651,151, an
<br />increase of $154,339 over the previous year.
<br />The fund balance increased by �252,146, and was $1,805,542 at the end of the year
<br />The fund balance is available to provide working capital for the fund until tax
<br />settlements are received in July and December of each year, to provide fim ds for
<br />unknown events which would have an adverse affect on the fund, and to help
<br />finance future budgets. The City Council has designated �200,000 of this baiznce
<br />for natural disasters.
<br />The £ollowing tables show year-end General Fund balances as compared to tlie
<br />adopted budget of the following year.
<br />Fund Balance
<br />General Beginning of Year
<br />Pund Budget Amount o of Budget
<br />1979 $3,066,100
<br />1980 3,256,698
<br />1981 3,550,468
<br />1982 3,858,4"sS
<br />1983 4,082,045
<br />� 812,77.6 26.5
<br />1,283,069 39.3
<br />1,374,45"7 38.7
<br />1,553,396 40.3
<br />1,305,542 44.2
<br />-6-
<br />
|