|
Table 10
<br />Fiscal
<br />Year
<br />1973
<br />1974
<br />19 75
<br />19 76
<br />1977
<br />1978
<br />19 79
<br />19 80
<br />19 81
<br />19 82
<br />CITY OF ROSEVILLE, P9INNESOTA
<br />RA'PIO OF ANNUAL DEBT S�RVICE EXPENDITURCS
<br />FOR GENERAL BONDED DHBT TO TOTAL GENERAL AND RHCRF.ATION FUND
<br />Principal
<br />$30,Q00
<br />30,000
<br />35,000
<br />35,000
<br />75,000
<br />75,000
<br />75,000
<br />75,000
<br />75,000
<br />75,000
<br />Interest
<br />$15,135
<br />in,olo
<br />12,775
<br />58,773
<br />60,767
<br />57,587
<br />54,307
<br />50,948
<br />47,510
<br />43,385
<br />Total (1)
<br />Debt
<br />Service
<br />$ 45,135
<br />44,010
<br />47,775
<br />123,773
<br />135,767
<br />132,587
<br />129,307
<br />125,948
<br />122,510
<br />ll�S,985
<br />Total (2)
<br />General and
<br />Recreation
<br />Expenditures
<br />$1,799,2ll
<br />2,030,637
<br />2,281,574
<br />2,667,461
<br />2,930,371
<br />3,166,427
<br />3,349,158
<br />3,678,580
<br />3,962,671
<br />4,195,350
<br />Ratio of Debt
<br />Service to
<br />General and
<br />Recreation
<br />Expenditures
<br />2.51
<br />2.17
<br />2.10
<br />4.64
<br />4.64
<br />4.19
<br />3. 86
<br />3.42
<br />3.09
<br />2.Z4
<br />(1) Debt Service is for General Obligation Bonds from Schedule of Bonds payable
<br />(2) See Table 1.
<br />-lon-
<br />
|