|
Table 10 CITY OF ROSEVILLE, MINNESOTA
<br />RATIO OF ANNUAL DEBT SERVICE EXPENDITURES
<br />FOR GENERAL BONDED DEBT TO TOTAL GENERAL AND RECREATION FUND
<br />Fiscal
<br />Year
<br />1975
<br />1976
<br />1977
<br />1978
<br />1979
<br />1980
<br />1981
<br />1982
<br />1983
<br />1984
<br />Principal
<br />$35,000
<br />35,000
<br />�s,000
<br />75,00�
<br />75,000
<br />75,000
<br />75,000
<br />75,000
<br />75,000
<br />75,000
<br />Interest
<br />$12,775
<br />88.773
<br />60,767
<br />57,587
<br />54,307
<br />50,948
<br />47,510
<br />43,985
<br />40,380
<br />36,695
<br />Total (1)
<br />Debt
<br />Service
<br />$ 47,775
<br />123,773
<br />135,767
<br />132,587
<br />129,307
<br />125,948
<br />122,510
<br />118,985
<br />115,380
<br />111,695
<br />Sotal (2)
<br />General and
<br />Recreation
<br />Expenditures
<br />$2,281,574
<br />2,667,461
<br />2,930,371
<br />3,166,427
<br />3,349,158
<br />3,678,580
<br />3,962,671
<br />4,195,380
<br />4,466,665
<br />4,709,270
<br />Ratio of Debt
<br />Service to
<br />General and
<br />Recreation
<br />Expenditures
<br />2.10
<br />4.64
<br />4.64
<br />4.19
<br />3.86
<br />3.42
<br />3.09
<br />2.84
<br />2.59
<br />2.37
<br />(1) Debt Service is for General Obligation Bonds from Statement of Bonds payable.
<br />(2) See Table 1.
<br />
|