|
Ta6te �0 CITY OF ROSEVILLE, MINNESOTA
<br />RATIO OF ANNUAL DEBT SERVICE E%PEN�IT�RES
<br />FOR GENERAL BONDEO DEBT TO TOTAL GENERAL AND RECREATION FUN�
<br />EXPENDITUftES
<br />FiscaL
<br />Year
<br />7978
<br />7979
<br />1980
<br />t 98'I
<br />'1982
<br />7983
<br />1984
<br />1985
<br />1986
<br />1987
<br />Principat
<br />75,000
<br />�s,aoo
<br />�s,00a
<br />75,000
<br />75,000
<br />75,000
<br />75,000
<br />45,000
<br />45,000
<br />45,000
<br />Interest
<br />57,587
<br />54,307
<br />50,948
<br />47,510
<br />43,985
<br />40,380
<br />36,695
<br />33,482
<br />30,749
<br />30,039
<br />TotaL (1)
<br />�ebt
<br />Service
<br />132,587
<br />129,307
<br />125,948
<br />122,570
<br />118,985
<br />715,350
<br />111,695
<br />78,482
<br />75,749
<br />75,039
<br />Total (2)
<br />Generet and
<br />Recreation
<br />Expenditures
<br />3,166,427
<br />3,349,158
<br />3,678,58a
<br />3,962,671
<br />4,195,380
<br />4,466,665
<br />4,709,270
<br />5,038,972
<br />5,200,528
<br />6,408,366
<br />(7) De6t Service is for Generat Ohtigation Bonds from Statement of Bonds payabLe.
<br />(2) See TahLe 1.
<br />_92_
<br />Ratio of Deht
<br />Service to
<br />General and
<br />Recreation
<br />Expendi twes
<br />4.19
<br />3.86
<br />3.42
<br />3.09
<br />2.84
<br />2.59
<br />2.37
<br />1.56
<br />1.46
<br />1.17
<br />
|