|
Tnble 10
<br />CITY OF ROSEViLLE MINNESOTA
<br />RATIO OF ANNUAL DEBT SERVICE EXPENDITURES
<br />FOR GENERAL BONDED DEBT TO TOTAL GENERAL AND RECREATION FUND
<br />Totel Q) Totril (2) Rutio oC Dc61
<br />Scrvi<c to
<br />Gcncral end Gcncrnl and
<br />Fiscal Dcb[ Rccrcation Rccrcutian
<br />Year Principal In[eres[ Service Expenditun;x Ezpendi[ures
<br />t981 $ 75,000 $ 47,510 $ 122,510 S 3,962,671 3.09
<br />1982 75,000 43,985 118,985 4,195,380 2.84
<br />1983 75,000 40,380 115,380 4,466,665 2.59
<br />1984 75,000 36,695 111,695 4,709,270 � 2.37
<br />1985 45,000 33,482 78,482 5,038,972 1.56
<br />1986 45,000 3Q749 75,749 5,20Q528 1.46
<br />1987 45,000 30,039 75,039 6,408,366 L17
<br />1988 50,000 25,090 75,090 6,398,553 1.13
<br />1989 50,000 22,025 72,025 6,447,065 Lll
<br />1990 50,000 18,750 68,750 6,822,654 L00
<br />(1) Debt Service is for General Obligation Bonds fram Schedule af Bonds paynble.
<br />(2) See Table t.
<br />fCPI'
<br />
|