|
CITY OF ROSEVII.LE. MWNESOTA
<br />SCHEDULE OF GENERAL OBCiGATfON REVENUE BOND COVERAGE
<br />Fi�cel
<br />Ynr Revmue+(1) Ezpeo+a(2)
<br />1982 543,9'!8 415,597
<br />1983 505,485 418,214
<br />1964 518,712 442,060
<br />]985 514,T)5 453,102
<br />1986 524,362 472,708
<br />1967 672,438 501,958
<br />1988(3) 418,395 378,792
<br />1989(3) 4t1,497 389,142
<br />1990(3) 409,803 407,199
<br />1991(3) N/A N/A
<br />Table 17
<br />Nat Revmue Debt Savice
<br />Fot Dekrt Covernge
<br />Swioe prioeipd InPaeet Total Ratio
<br />128,381 40,000 13,003 53,003 2.4
<br />l7,271 40,000 11,223 51,223 1.7
<br />76,652 I0,000 9,438 49,438 1.6
<br />61,6'73 40,000 8,131 48,131 1.3
<br />51,654 40,000 6,326 46,326 t.l
<br />1�0,480 40,000 4,005 4b,005 3.9
<br />39,603 25,000 1,800 26,800 1.5
<br />22,355 15.000 1,100 26,100 0.9
<br />2,604 25,000 300 25,300 0.1
<br />N/A 0 0 0 N/A
<br />1. Induda opernting md nocopereting reveoues for Golf md Ice Arenn through 1987.
<br />2. Eneluda opereting ezpenxs for Gol[ md lee Atem fueds through t987.
<br />T6e Golf Bond� were tUited in 1987.
<br />3. includa operetiog md nonopetating revenua ead ezpea�u fot (ce Atena .
<br />The Ice Areoa Bondc were raired in 1990
<br />105
<br />
|