Laserfiche WebLink
CITY OF_ROSEVILLE, MINN_ESOTA <br />STATEM_ENT OF REVENUES,.EXPENDITURES AND__CHANGES <br />IN FUND BALANCE - BUDGET AND ACTUAL - WIRELESS FUN_D <br />YEAR ENDED DECEMBER 31.,1997 <br />Revenues <br />I ntergov ernmental <br />Miscellaneous <br />Interest on investments <br />Rentals <br />Totai revenues <br />Ex penditures <br />Current <br />Other services 8 charges <br />Capital outlay <br />Total expenditures <br />Excess of revenues over <br />(under) expenditures <br />Other Financing sources (uses) <br />Operating transfers in <br />From general fund <br />Excess ofrevenues and <br />other financing sources <br />over(under) expenditures <br />Fund balance (deficit) January 1 <br />Fund balance (deficit) December 31 <br />1997 <br />Budget Favorable <br />As_Amended Actual (Unfavorable) <br />$ 1,297 $ 1,297 <br />$ 25,000 54,851 29,851 <br />$ 25,000 $ 56,148 $ 31,148 <br />$ 25,000 $ 39,582 $ (14,582) <br />750,000 728,113 21,887 <br />$ 775,000 $ 767,695 $ 7,305 <br />$ _ (750,000) $ (711,547) $_ 38,453 <br />$ 25,731 $ 28,731 <br />$ (750,000) $ (682,816) $ 67,184 <br />$ ��so oo� $ (682 a�s� $ s�,isa <br />63 <br />Iri7:71�i[�l <br />