|
f� IDEAL ENERGIES
<br />A OREEH2 ...1ANY-
<br />Utility Bill Savings
<br />Net Metering -w/ Energy and Demand Expense Savings
<br />Rooftop Ballasted Solar Array- 39.96 kWDC SilfabSLG370M Solar Panels @ 10" w/ 40 WAC SolarEdge
<br />Xcel SolarRewards
<br />General Service Rate Plan
<br />System Sizing & Energy Assumptions millow
<br />Spareable Slee (kW DC) 39.96
<br />Year l system production(kWhtmr) 46953
<br />Year l degradation- reduction in kWh lmba n4 I"do 3.00%
<br />Year 2+de9radatbn- reduction In kWh cannot Pk I War) 0.50%
<br />Tan War average ircmase In unity dark(%Iyour) 450%
<br />Energy Expense Savings (kWh) - Energy Reduction
<br />Utility Billing Plan General Service Rare Plan A14
<br />Yee' 1 act, coat ($/k W/h)ergy exp80. W03
<br />Year1 annual energy savings(9) EJ.300
<br />Demand
<br />Utility Bill Savings
<br />Peak AC outputavelablekrmakwog demand (INV)
<br />38.80
<br />Estimated AC outputting reduces demand charges 1%)
<br />25.0%
<br />Year l demand reduction realized xWACl momo))
<br />97
<br />Year l average demand rival cast ($/IAV)
<br />$1371
<br />Year 1 annual demand charge savings($)
<br />$1.595
<br />Yew l demand coerce savings par kWh($/kWh)
<br />$0.0340
<br />Combined Energy & Demand Expense Saxings
<br />Year i energy crags expense unity bill savings(EIkWh) 80.0703
<br />Year 1 demand charge expense unity bill savings (EIkWh) .0300
<br />Year 1 combined utility bill expense savings($/kWh) 50.1003
<br />For documentation on me above assumptions, please refer b the product
<br />in(anna mp documents and support documents available from your IDEAL
<br />salesperson. Ifyouwoud like Ouse dlRarentessumptions. classic ask.
<br />Utility Bill Savings
<br />Annual Savings
<br />Total Savings
<br />Electricity
<br />Produced Energy Gemantl
<br />CumulHlve
<br />(kWhiyub) Expense Expense
<br />Annual
<br />copal
<br />Savings Savings
<br />Savings(E)
<br />tlIia r) ($/year)
<br />Savings (E)
<br />46953
<br />$ 3,300
<br />$ 1,595
<br />$ 4,896
<br />$ 4,896
<br />45544
<br />$ 3,345
<br />$ 1,617
<br />$ 4,963
<br />$ 9,850
<br />45317
<br />3 3,479
<br />Is 1.681
<br />Is 5,160
<br />$ 15,010
<br />45090
<br />$ 3,817
<br />111 1,748
<br />$ 5,365
<br />$ 20,384
<br />44865
<br />$ 3,761
<br />$ 1.818
<br />$ 5,5]9
<br />E 25,962
<br />44fi40
<br />$ 3,910
<br />$ 1.890
<br />E 5,801
<br />§ 31,783
<br />44417
<br />$ 4,066
<br />$ 1.965
<br />$ 61631
<br />$ 3],]94
<br />44195
<br />$ 4,228
<br />$ 2,044
<br />$ 6,271
<br />$ 44,065
<br />43974
<br />$ 4,396
<br />$ 2,125
<br />$ 6.521
<br />$ 50,266
<br />43754
<br />$ 4,571
<br />$ 2,209
<br />$ 6,780
<br />$ 57,308
<br />43535
<br />$ 4,752
<br />$ 2,297
<br />$ 7.059
<br />$ 64,415
<br />43318
<br />3 4,941
<br />$ 2.389
<br />$ 7.330
<br />$ 71,746
<br />43101
<br />$ 5,1311
<br />$ 2,484
<br />$ 7,622
<br />$ 79,357
<br />42886
<br />$ 5,342
<br />$ 2.502
<br />$ 7,925
<br />$ 87,292
<br />42671
<br />$ 5,565
<br />S 2.685
<br />$ 8,240
<br />$ 95,532
<br />42458
<br />$ 5,776
<br />Is 2.792
<br />$ 8,568
<br />$ 104,099
<br />42246
<br />$ (loss
<br />$ 2,903
<br />$ 0,908
<br />$ 113,008
<br />42034
<br />$ 6,244
<br />S 3,018
<br />$ 91263
<br />$ 122,271
<br />41824
<br />111 8,493
<br />S 3.139
<br />$ 91831
<br />$ 131,902
<br />41615
<br />$ 6,751
<br />$ 3,263
<br />$ 10,014
<br />$ 141,916
<br />4140]
<br />$ 7,019
<br />S 3,393
<br />$ t0A13
<br />E 152,329
<br />41200
<br />$ 7,299
<br />$ 3.528
<br />5 10,82]
<br />E 163,156
<br />40994
<br />$ 7,589
<br />$ 3,668
<br />$ 11,257
<br />$ 174,413
<br />40789
<br />$ 7,891
<br />S 3.814
<br />$ 11,705
<br />$ 186,118
<br />40585
<br />$ 8,205
<br />$ 3,966
<br />$ 12,171
<br />$ 1911,209
<br />40302
<br />$ 8,531
<br />$ 4,124
<br />$ 12.655
<br />$ 210,944
<br />40180
<br />Is 8,870
<br />$ 4,288
<br />$ 13,158
<br />$ 224,102
<br />39979
<br />$ 9,223
<br />$ 4,450
<br />$ 13,682
<br />$ 237,783
<br />39779
<br />$ 9,590
<br />$ 4,636
<br />$ 14,226
<br />$ 252,009
<br />39501
<br />$ 9,971
<br />$ 4,820
<br />$ 14,792
<br />$ 266,801
<br />39383
<br />$ 10,368
<br />$ 5,012
<br />$ 15,380
<br />S 282,181
<br />Mob
<br />8 10.780
<br />$ 5.211
<br />$ 15,892
<br />$ 290,172
<br />38990
<br />$ 11,209
<br />$ 5,418
<br />$ 16,628
<br />E 314,800
<br />38795
<br />$ 11,655
<br />$ 5,634
<br />$ 17,269
<br />S 332,089
<br />38601
<br />$ 12,119
<br />$ 5,858
<br />$ 17,9]]
<br />$ 350,066
<br />Moral
<br />$ 12,601
<br />$ 6,091
<br />$ 18,682
<br />$ 368,757
<br />38216
<br />$ 13,102
<br />$ 6,333
<br />E 19,435
<br />E 388,193
<br />38025
<br />$ 13,623
<br />$ 6,585
<br />11 20,208
<br />$ 408,401
<br />37835
<br />$ 14,165
<br />$ 6,847
<br />$ 21,612
<br />$ 429,413
<br />37W
<br />$ 14,720
<br />$ 7,120
<br />$ 21,848
<br />$ 451,261
<br />
|