Laserfiche WebLink
Schedule A <br />Power Purchase Payment Schedule <br />Rooftop Ballasted Solar Array - 83.3 kWDC Monocrystalline350W Solar Panels @ 100 w/ 66.6 <br />kWAC SolarEdge <br />Year 1 PPA Rate $/kWh: <br />Annual PPA Rate Escallator: <br />$0.10900 <br />2.50% <br />Annual <br />(kWh/Year) <br />1 <br />Estimated <br />Energy <br />93713 <br />Green <br />($/kWh) <br />$ <br />2 Solar <br />Utility Bill <br />Lease <br />0.08978 <br />Leasing, <br />Expense <br />Runs <br />($/Year <br />$ <br />Full TermM <br />Estimated) <br />8,413.32 <br />$ <br />.. <br />8,413.32 <br />2 <br />90901 <br />$ <br />0.09202 <br />$ <br />8,364.95 <br />$ <br />8,364.95 <br />3 <br />90447 <br />$ <br />0.09432 <br />$ <br />8,531.20 <br />$ <br />8,531.20 <br />4 <br />89994 <br />$ <br />0.09668 <br />$ <br />8,700.76 <br />$ <br />8,700.76 <br />5 <br />89544 <br />$ <br />0.09910 <br />$ <br />8,873.69 <br />$ <br />8,873.69 <br />6 <br />89097 <br />$ <br />0.10158 <br />$ <br />9,050.05 <br />$ <br />9,050.05 <br />7 <br />88651 <br />$ <br />0.10412 <br />$ <br />9,229.92 <br />$ <br />91229.92 <br />8 <br />88208 <br />$ <br />0.10672 <br />$ <br />9,413.37 <br />$ <br />9,413.37 <br />9 <br />87767 <br />$ <br />0.10939 <br />$ <br />9,600.46 <br />$ <br />9,600.46 <br />10 <br />87328 <br />$ <br />0.11212 <br />$ <br />9,791.27 <br />$ <br />9,791.27 <br />11 <br />86891 <br />$ <br />0.11492 <br />$ <br />9,985.87 <br />$ <br />9,985.87 <br />12 <br />86457 <br />$ <br />0.11780 <br />$ <br />10,184.34 <br />$ <br />10,184.34 <br />13 <br />86025 <br />$ <br />0.12074 <br />$ <br />10,386.75 <br />$ <br />10,386.75 <br />14 <br />85595 <br />$ <br />0.12376 <br />$ <br />10 593.19 <br />$ <br />1059319 <br />15 <br />85167 <br />$ <br />0.12685 <br />$ <br />10,803.73 <br />$ <br />10,803.73 <br />16 <br />84741 <br />$ <br />0.13003 <br />$ <br />11,018.45 <br />$ <br />11,018.45 <br />17 <br />84317 <br />$ <br />0.13328 <br />$ <br />11,237.44 <br />$ <br />11,237.44 <br />18 <br />83895 <br />$ <br />0.13661 <br />$ <br />11460.79 <br />$ <br />11460.79 <br />19 <br />83476 <br />$ <br />- <br />$ <br />- <br />$ <br />2,000.00 <br />20 <br />83059 <br />$ <br />- <br />$ <br />- <br />$ <br />2,000.00 <br />21 <br />82643 <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />22 <br />82230 <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />23 <br />81819 <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />24 <br />81410 <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />25 <br />TOTAL <br />81003 <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />