|
Roseville
<br /> CITY OF ROSEVILLE,MINNESOTA
<br /> ANNUAL STATEMENT OF TAX INCREMENT
<br /> FOR YEAR ENDING DECEMBER 31,2018
<br /> Tax Increment District
<br /> 17 18 19 20 Total
<br /> Revenues
<br /> Tax Increments Received
<br /> 548,952 100.064 273.039 - 922,055
<br /> _
<br /> -
<br /> Market Value Homested Credit 12,306 268 2,042 - 14,616
<br /> Interest on invested funds -
<br /> TIF Bonds issued _ - - -
<br /> Other - - -
<br /> Transfer In -
<br /> 936,671
<br /> Total revenues 561,258 100,332 275,081 -
<br /> Expenditures - _
<br /> Land/Building acquistion - -
<br /> - - -
<br /> -
<br /> Site improvements/preparation costs 7 893 _ 7,893
<br /> Installation of public utilities 165 - - - 165
<br /> Other public improvements
<br /> Loan/note interest payments 186,231 79,857 205,841 - 471,929
<br /> 400
<br /> Authority administrative costs 200 200 - J-�y
<br /> -
<br /> County administrative costs 2,409 931 1,914
<br /> Transfer Out _
<br /> Decertification to Ramsey -
<br /> County 485,641-
<br /> Total expenditures 196,698 80,988 207,955-
<br /> Net increase(decrease)
<br /> 364,560 19,344 67,126 - 451,030
<br /> Principal and interest payments due in 2019
<br /> 252,331 97,274 113,746 - 463,351
<br /> Net Tax Capacity Statement
<br /> Current net tax capacity 1,051,756 144,261 246,286 39,572 1,481,875 qg1,g75
<br /> 483,388
<br /> Original net tax capacity 384,378 43,196 16,242 39,572
<br /> 667,378 101,065 230,044 998,487
<br /> Captured net tax capacity
<br /> First tax increment received 07/2006 06/2013 07/2014 -
<br /> Date of required decertification 12/31/31 12/31/2038 12/31/2020 12/31/45
<br /> (Roseville Review:July 16,2019)
<br />
|