My WebLink
|
Help
|
About
|
Sign Out
Home
2019_10-22_PWETCpacket
Roseville
>
Commissions, Watershed District and HRA
>
Public Works Environment and Transportation Commission
>
Agendas and Packets
>
201x
>
2019
>
2019_10-22_PWETCpacket
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
10/18/2019 3:20:00 PM
Creation date
10/18/2019 3:10:44 PM
Metadata
Fields
Template:
Commission/Committee
Commission/Authority Name
Public Works Commission
Commission/Committee - Document Type
Agenda/Packet
Commission/Committee - Meeting Date
10/22/2019
Commission/Committee - Meeting Type
Regular
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
75
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
City of Roseville <br />Solid Waste Recycling Rate Analysis <br />2020 <br />Total Costs <br />Personnel Services <br />Supplies & Maintenance <br />Other Charges: Miscellaneous <br />Contractor Costs: Curbside <br />Contractor Costs: Parks <br />Contractor Costs: Park Pathways <br />Contractor Costs: Clean -Up Day <br />Contractor Costs: Shredding Day <br />Total <br />Single Family <br />Multi family <br />Opt -Ins <br />Applewood Service <br />Revenue Sharing from Contractor (quarterly) <br />Ramsey Co. SCORE Grant (quarterly) <br />2020 <br />$ 39,790 <br />3,000 <br />24,710 <br />548,200 <br />5,130 <br />7,371 <br />10,000 $ 575,700 = Total Contractor Costs <br />4,999 <br />— —Amount to recover from rates <br />Current Rates <br />Proposed Rates <br /># of Customers <br />Base Fee <br />% Increase <br />Base Fee <br />Units <br />Base Fee <br />Revenue <br />Base Fee <br />decrease <br />Revenue <br />9,392 <br />7.15 <br />67,153 <br />9.00 <br />25.87% <br />84,528 <br />6,305 <br />7.15 <br />45,081 <br />9.00 <br />25.87% <br />56,745 <br />13 <br />7.15 <br />93 <br />9.00 <br />25.87% <br />117 <br />1 <br />60.00 <br />60 <br />75.00 <br />25.00% <br />75 <br />21,875 <br />Total Quarterly Revenue 134,262 <br />Total Annual Revenue 537,046 <br />21,875 <br />163,340 <br />653,360 <br />Total Costs to Recoup <br />Revenue over (under) Costs 10,160 <br />Updated 8116119 <br />
The URL can be used to link to this page
Your browser does not support the video tag.