|
Total ARPA Allocation $3,984,102.54
<br />2021202220232024Totals
<br />Responding to Public Health Emergency
<br />COVID Testing Equipment, Supplies & Staffing$ 50,000 $ 50,000
<br />PD Embedded Social Worker$ 125,000$ 125,000$ 125,000 $ 375,000
<br />Police & Fire RMS systems$ 234,000$ 234,000
<br />Access information - agenda mgmt software$ 6,200 $ 6,200
<br />Redesign website/accessability audit$ 17,000 $ 17,000
<br />Sprout social media accounts$ 8,000 $ 8,000
<br />Outfit conference rooms to do virtual meetings$ 20,000 $ 20,000
<br />Laserfiche licenses$ 5,000 $ 5,000
<br />Laptop replacement for city employees$ 50,000 $ 50,000
<br />FD Advanced Life Support Start-up Supplies/Equip.$ 190,500$ 190,500
<br />Social Pinpoint Software$ 10,000 $ 10,000
<br />PD Communications Equipment$ 6,000 $ 6,000
<br />Solar Panel for PD overt trailer camera$ 5,000 $ 5,000
<br />AED replacements$ 20,000 $ 20,000
<br />Non-Profit Support$ 50,000 $ 50,000
<br />$ 1,046,700
<br />2021202220232024Totals
<br />Responding to Negative Economic Impact
<br />EDA Choose Roseville Campaign$ 150,000$ 150,000
<br />RVA Support$ 200,000$ 200,000
<br />Affordable Housing - Land trust
<br />$ 80,000 $ 80,000 $ 80,000$ 240,000
<br />$ 590,000
<br />2021202220232024Totals
<br />Premium Pay for Essential Workers
<br />FF premium Pay$ 48,000 $ 48,000
<br />PD premium Pay$ 88,000 $ 88,000
<br />$ 136,000
<br />2021202220232024Totals
<br />Water, sewer, and broadband infrastructure
<br />Infrastructure-water/sewer/storm$ 250,000$ 250,000$ 500,000
<br />$ 500,000
<br />2021202220232024Totals
<br />Revenue Replacement
<br /> License Center Revenue Loss Recovery
<br />$ 688,000$ 688,000
<br />$ 688,000
<br />$ 974,000$ 1,334,788 $ 463,092$ 213,096 $ 2,960,700
<br />AllocationProposedRemaining
<br />$ 3,984,102.54$ 2,960,700 $ 1,023,402.54
<br />34
<br />35 The full amount of ARPA funds have not been allocated at this time so the City can remain flexible to
<br />36 handle anything major that may arise in the next three years that may be a good use of these funds.
<br />37
<br />Page 2 of 3
<br />
<br />
|