|
City of Roseville, Minnesota Table 11
<br />RATIOS OF GENERAL BONDED DEBT OUTSTANDING(Page 1 of 1)
<br />Last Ten Fiscal Years Unaudited
<br />Percentage ofEstimated (3)
<br />NetEstimatedPersonalOutstanding
<br />GeneralResourcesGeneralActual TaxableIncomeDebt to
<br />FiscalObligationRestricted forBondedValue ofPer(amounts expressedPersonal
<br />YearDebtRepayment (4)Debt (4)Property (1)Capita (2)in whole dollars)income
<br />2012$ 35,829,996 $ 1,683,056 $ 36,994,160 0.95%$ 1 ,010.06$ 1,644,947,1992.18%
<br />2013 38,677,216 2,493,489 32,203,727 1.04% 933.82 1,590,632,2642.43%
<br />2014 30,780,000 3,024,612 27,755,388 0.81% 805.06 1,604,133,8042.01%
<br />2015 29,470,032 2,635,521 26,834,511 0.81% 760.06 1,660,052,8141.97%
<br />2016 26,681,440 2,693,499 23,987,941 0.74% 680.62 1,707,818,5081.75%
<br />2017 23,817,848 2,626,667 21,191,181 0.63% 591.34 1,784,095,2601.51%
<br />2018 20,904,256 2,533,921 18,370,336 0.53% 513.20 1,871,808,6361.28%
<br />2019 18,265,665 2,390,172 15,875,492 0.44% 437.68 1,992,566,0481.06%
<br />2020 21,535,936 7,432,766 14,103,170 0.53% 384.87 2,036,783,4521.32%
<br />2021 14,553,659 2,383,399 12,170,260 0.36% 342.19 2,082,638,2620.95%
<br />Note: Details regarding the city's outstanding debt can be found in the notes to the financial statements.
<br />(1)See the Schedule of Assessed Value and Estimated Actual Value of Taxable Property
<br />for property value data.
<br />(2)Population data can be found in the Schedule of Demographic and Economic Statistics.
<br />(3)This estimated personal income number is calculated by taking the per capita personal income of
<br />Ramsey County and multiplying it by the City population.
<br />(4)Implementation of GASB 54 in 2011
<br />125
<br />
<br />
|