|
City of Roseville
<br /> Compare Potential Growth of Invested Funds $1,500,000
<br /> EOY-Year 1 2 3 4 5 6 7 8
<br /> 9 EOY-Year 10
<br /> 1,500,000
<br /> Interest @2% 1,530,000 1,530,000 1,530,000 1,530,000 1,530,000 1,530,000 1,530,000 1,530,000 1,530,000 1,530,000
<br /> Growth at 10% 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000
<br /> Cumulative Expected
<br /> Difference 120,000 240,000 360,000 480,000 600,000 720,000 840,000 960,000 1,080,000 1,200,000
<br /> 1,500,000
<br /> Interest @4% 1,560,000 1,560,000 1,560,000 1,560,000 1,560,000 1,560,000 1,560,000 1,560,000 1,560,000 1,560,000
<br /> Growth at 10% 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000
<br /> Cumulative Expected
<br /> Difference 90,000 180,000 270,000 360,000 450,000 540,000 630,000 720,000 810,000 900,000
<br /> 1,500,000
<br /> Interest @4% 1,560,000 1,560,000 1,560,000 1,560,000 1,560,000 1,560,000 1,560,000 1,560,000 1,560,000 1,560,000
<br /> Growth at 7% 1,605,000 1,605,000 1,605,000 1,605,000 1,605,000 1,605,000 1,605,000 1,605,000 1,605,000 1,605,000
<br /> Cumulative Expected
<br /> Difference 45,000 90,000 135,000 180,000 225,000 270,000 315,000 360,000 405,000 450,000
<br /> MN Statutes 118A
<br /> Also refer to MN State Board of Investments
<br />
|