|
AFFIDAVIT OF PUBLICATION
<br />STATE OF MINNESOTA
<br />COUNTY OF RAMSEY
<br />City of Roseville,Minnesota
<br />Annual Statement of Tax Increment
<br />For Year Ending December 31.2022
<br />Tat Increment District 17 18 20 21 22 23 Total
<br />Revenues
<br />Tax Increments Received 594,532 $ 130.924 S 134,871 S 250,768 S 289,232 $ 1,400.327
<br />Interest on invested finds 325,251)8,080)4,135) (12,847) (36,461) 386,774)
<br />Total revenues 269,281 122,844 130,736 237,921 252,771 1,013.553
<br />Expenditures
<br />Loan/note interest payments 272.456 122,544 145,225 191,328 86,210 817,763
<br />Authority administrative costs 2,379 495 497 1,481 5,151 10,003
<br />Total expenditures 274.835 123,039 145,722 192,809 91.361 827,766
<br />Net increase(decrease) s 15 554) $ (195) $ (14,986) S 45,112 $ 161.410 ; S 185,787
<br />Principal and interest payments due in 2023 265.456 S 120,711 S 121.384 $ 225,691 $ 518,746 s S 1,251,988
<br />Net Tax Capacity.Statement
<br />Current net tax capacity. 1,284,888 S 178,460 S 217.376 $ 404,864 S 477,429 $ - $ 2,563,017
<br />Original net tax capacity 297,678 $ 46.228 S 38,822 S 72,876 $ 132,914 $ - S 588,518
<br />Captured net tax capacity 987,210 $ 132,232 S 178,554 S 331,988 $ 344,515 $ - $ 1,974,499
<br />First tax increment received 07r2006 06/2013 07/2020 07/2021 07/2021 073023
<br />Date of-required decertification 12/31/2031 12+31/2038 12/31/2045 12/31 2046 12.31/2046 12/31/2048
<br />2IPage
|