My WebLink
|
Help
|
About
|
Sign Out
Home
pf_01909
Roseville
>
Planning Files
>
Old Numbering System (pre-2007)
>
PF1000 - PF1999
>
1900-1999
>
pf_01909
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
2/21/2024 8:44:41 AM
Creation date
2/21/2024 8:38:55 AM
Metadata
Fields
Template:
Planning Files
Planning Files - Planning File #
1909
Planning Files - Type
Special Use Permit
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
187
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
11-Aug-89 <br />Bradford Schools - With Assistance <br />* Year: <br />* 1 2 3 <br />4 5 <br />* <br />* <br />H. Lease Rates <br />* Lease Rate Per Sq.Ft.-School <br />* 14.65 (Gross) <br />* <br />* Square Feet: <br />* 16,146 <br />* N/A 0.00% <br />0.00% <br />0.00% <br />0.00% <br />* Inflation Rate: <br />* 0.00% 0.00% <br />0.00% <br />0.00% <br />0.00% <br />* Vacancy Rate: <br />*--------------------------------------------------------------------------------------------------* <br />* Lease Rate Per Unit-T-House <br />* 3,000.00 (Gross) <br />* <br />* Units: <br />* 12 <br />* N/A 0.00% <br />0.00% <br />0.00% <br />0.00% <br />* Inflation Rate: <br />* 3.00% 3.00% <br />3.00% <br />3.00% <br />3.00% <br />* Vacancy Rate: <br />-----* <br />*------ <br />---------------------------------------------------------------------- <br />* Lease Rate Per unit -Parking <br />* 16.16 <br />* <br />* Units: <br />* 285 <br />* N/A 0.00% <br />0.00% <br />0.00% <br />0.00% <br />* Inflation Rate: <br />* 0.00% 0.00% <br />0.00% <br />0.00% <br />0.00% * <br />* Vacancy Rate: <br />--------------------- <br />------ <br />------------------ <br />------------------------------------- <br />* Lease Rate Per Sq.Ft. <br />* 0.00 <br />* <br />* Square Feet or Units: <br />* 0 <br />* 0.00% <br />0.00% <br />0.00% <br />0.00% <br />* Inflation Rate: <br />N/A <br />* Vacancy Rate: <br />* 0.00% 0.00% <br />0.00% <br />0.00% <br />0.00% <br />*-------------------------------------- <br />*I. Inflation On Expenses <br />-------------------------------------------------------* <br />* N/A 0.00% <br />0.00% <br />0.00% <br />0.00% <br />* <br />* Cash Flow Projections <br />* <br />* Year: <br />* 1 2 <br />3 <br />4 <br />5 <br />* <br />J. Gross Revenue <br />* <br />---------------- <br />---------------------------------------------- <br />* Lease 1 (School) <br />* 236,539 236,539 <br />236,539 <br />2368539 <br />236,539 <br />* Lease 2 (T-House) <br />* 264,000 264,000 <br />264,000 <br />264,000 <br />2640000 <br />* Lease 3 (Parking) <br />* 55,267 55,267 <br />55,267 <br />55,267 <br />55,267 <br />* I.ease 4 ( > <br />* p <br />0 <br />0 <br />0 <br />----------- <br />0 * <br />--------------------* <br />------------- <br />* Total Gross Revenue <br />---------------------------------------- <br />* 555,806 555,806 <br />------------ <br />555,806 <br />555,806 <br />555,806 <br />* <br />K. Net Revenue <br />* Lease 1 Vacancy <br />0 0 <br />* 7,920 7,920 <br />0 <br />7,920 <br />7,920 <br />7,920 <br />* Lease 2 Vacancy <br />0 <br />0 * <br />* Lease 3 Vacancy <br />* 0 0 <br />0 <br />0 <br />* Lease 4 Vacancy <br />* 0 0 <br />0 <br />0 <br />--------------------------- <br />------* <br />----------------------------------------- <br />* Total Vacancy <br />---------------------- <br />* 7,920 7,920 <br />7,920 <br />7,920 <br />7,920 <br />*-------------------------------------------- <br />* Net Revenue <br />----------------------------------------------------------------* <br />* 547,886 547,886 <br />547,886 <br />547,886 <br />547,886 <br />Page 2 <br />MB200-02 Prepared by Publicorp Inc. MBPRO <br />
The URL can be used to link to this page
Your browser does not support the video tag.