Laserfiche WebLink
08-Jun-89 <br />1 <br />1 <br />1 <br />1 <br />Inflation Rate <br />Present Value Rate <br />Collection Rate <br />Fiscal Disparities <br />Mill Rate <br />Reinvestment Rate/Cap Interest <br />Bond Interest Rate <br />Market to Assessed %-School <br />Market to Assessed %--School <br />Market to Assessed %-Housing <br />Base Value Lot 2 Block 1 <br />Base Value Lot 3 Block 1 <br />Base Assessed Value Total <br />Current Taxes: <br />Bradford Schools <br />Roseville Project <br />0.00% <br />7.50% <br />100.00% <br />40.00% <br />0.100000 <br />5.00% <br />0.00% <br />28.00% First 60,000 <br />43.00% Over 60,000 <br />34.00% <br />Market Assessed <br />Value Value <br />0 0 <br />0 0 <br />0 (----Est <br />Values <br />-- <br />New Market Value - School <br />988 <br />741,176 <br />New Market Value - Housing <br />New Market Value - <br />0 <br />New Market Value - <br />------ --- <br />Total <br />11729,549 <br />New Assessed Value - School <br />425,000 <br />25210ic300 <br />New Assessed Value - Housing <br />New Assessed Value - <br />0 <br />New Assessed Value - <br />--_-, <br />Total <br />677,000 <br />Total Taxes - School <br />,500 <br />442,200 <br />Total Taxes - Housing <br />0 <br />Total Taxes - <br />0 <br />Total Taxes - <br />Taxes Per Sq. Ft. - School 82.50f2,100.00 <br />Taxes Per Unit - Housing <br />17 600 <br />Sq. Ft. Of School' <br />12 <br />Units of Housing <br />costs <br />350,000250 <br />Soil Correction <br />55,25 <br />P.A.Y.G. Fees Legal 1.5% <br />P.A.Y.G. Fees Fiscal 1.5% <br />7,000 <br />Discount To Fund 2% <br />0 <br />Relo - <br />0 <br />Relo - <br />0 <br />Relo - <br />0 <br />Demo - <br />0 <br />Demo - <br />0 <br />Demo - <br />367,500 <br />Land Sales <br />Retail 0 0.0000 <br />0 <br />Other <br />Grants �--��_�_-----=-- --------- == �- <br />=__=_----== Casts 367,500 <br />Net Project 329,820 <br />Present Value Amount _--r- <br />Net Difference <br />(37,680) <br />Prepared by Publicorp Inc. <br />MB2 <br />