|
#
<br />Year Year
<br />of
<br />Years
<br />Of
<br />Levy
<br />Paid *
<br />*
<br />Beg.
<br />Accured
<br />Interest
<br />Principal
<br />Interest
<br />Total
<br />End
<br />Balance
<br />Interest Rate Payment
<br />Payment
<br />Payment
<br />Balance
<br />0-50
<br />1989
<br />1990
<br />125,931
<br />4,722
<br />1-00
<br />1989 1990 *
<br />130,654
<br />4,900
<br />3.75%
<br />3.75%
<br />0
<br />0
<br />0
<br />0
<br />130
<br />1.50
<br />1990
<br />199,1 *
<br />135,553
<br />5,00
<br />3.75%
<br />0
<br />0
<br />0
<br />135,,565453
<br />2.00
<br />1990
<br />1991 *
<br />140,636
<br />5,274
<br />3.75%
<br />0
<br />0
<br />0
<br />140636
<br />2.50
<br />1991
<br />1992 *
<br />145,910
<br />0
<br />3.75%
<br />5,028
<br />0
<br />5,472
<br />0
<br />145,,910
<br />3.00
<br />1991
<br />1992 *
<br />140,882
<br />0
<br />3.75%
<br />5,217
<br />5,283
<br />10,500
<br />140,882
<br />3.50
<br />1992
<br />1993 *
<br />135,665
<br />0
<br />3.75%
<br />5,413
<br />5,087
<br />10,500
<br />135,665
<br />4.00
<br />1992
<br />1993 *
<br />130,252
<br />0
<br />3.75%
<br />5,616
<br />4,884
<br />10,500
<br />130,252 •
<br />4.50
<br />1993
<br />1994 *
<br />124,637
<br />0
<br />3.75%
<br />5,826
<br />4,674
<br />10,500
<br />124,637 *
<br />5-00
<br />1993
<br />1994 *
<br />118,811
<br />0
<br />3.75%
<br />6,045
<br />4,455
<br />10,500
<br />118,811 *
<br />5.50
<br />1994
<br />1995 *
<br />112,766
<br />0
<br />3.75%
<br />6,271
<br />4,229
<br />10,500
<br />112,766 *
<br />6.00
<br />1994
<br />1995 *
<br />106,495
<br />0
<br />3.75%
<br />6,506
<br />3,994
<br />10,500
<br />106,495 *
<br />• 6.50
<br />1995
<br />1996 *
<br />99,988
<br />0
<br />3.75%
<br />6,750
<br />3,750
<br />10,500
<br />99,988 *
<br />7.00
<br />1995
<br />1996 *
<br />93,238
<br />0
<br />3.75%
<br />7,004
<br />3,496
<br />10,500
<br />10,500
<br />93,238 0
<br />7.50
<br />1996
<br />1997 *
<br />86,234
<br />0
<br />3.75%
<br />7,266
<br />3,234
<br />86,234 -
<br />8-00
<br />1996
<br />1997 a
<br />78,968
<br />0
<br />3.75%
<br />7,539
<br />2,961
<br />10,500
<br />10,500
<br />78,968 a
<br />8.50
<br />1997
<br />1998 *
<br />71,429
<br />0
<br />3.75%
<br />7,821
<br />2,679
<br />10,500
<br />710429 *
<br />9.00
<br />1997
<br />1998 *
<br />63,608
<br />0
<br />3.75%
<br />8,115
<br />2,385
<br />63,608
<br />9.50
<br />1998
<br />1999 *
<br />55,493
<br />0
<br />3.75%
<br />8,419
<br />2,081
<br />10,500
<br />55,493 •
<br />10.00
<br />1998
<br />1999 *
<br />47,074
<br />0
<br />3.75%
<br />8,735
<br />1,765
<br />10,500
<br />47,074
<br />10.50
<br />1999
<br />2000 a
<br />38,340
<br />0
<br />3.75%
<br />9,062
<br />1,438
<br />10,500
<br />38,340
<br />11-00
<br />1999
<br />2000 *
<br />29,277
<br />0
<br />3.75%
<br />9#402
<br />1,098
<br />10,500
<br />10,500
<br />29,277
<br />11.50 2000
<br />2001 *
<br />19,875
<br />0
<br />3.75%
<br />9,755
<br />745
<br />19,875
<br />12.00 2000
<br />2001 *
<br />10,120
<br />0
<br />3-75%
<br />10,120
<br />380
<br />10,500
<br />10,120
<br />10,500
<br />0
<br />M8200-02
<br />Prepared by Pubticorp Inc.
<br />M82
<br />
|