|
Unit #
<br />Proposed
<br />2716 34,119.93
<br />2714 34,950.53
<br />2712 34,950.53
<br />2710 32,181.83
<br />2708 34,119.93
<br />2706 34,950.53
<br />2704 34,950.53
<br />2702 34,950.53
<br />2728 34,950.53
<br />2726 34,950.53
<br />2724 34,950.53
<br />2722 34,950.53
<br />2720 34,119.93
<br />2718 34,950.53
<br />2734 34,950.53
<br />2732 34,119.93
<br />2730 34,950.53
<br />2700 34,119.93
<br />2696 34,950.53
<br />2694 34,950.53
<br />2692 32,181.83
<br />2690 33,566.19
<br />2688 33,566.19
<br />2686 33,566.19
<br />2684 31,074.35
<br />2682 33,566.19
<br />2680 33,566.19
<br />2678 33,566.19
<br />2668 33,566.19
<br />2670 33,566.19
<br />2672 33,566.19
<br />2674 33,566.19
<br />2676 33,566.19
<br />2666 32,181.83
<br />2664 32,181.83
<br />2662 34,950.53
<br />2660 34,950.53
<br />2658 34,950.53
<br />2656 34,950.53
<br />2654 33,566.19
<br />2652 34,119.93
<br />2650 33,566.19
<br />2648 33,566.19
<br />2646 33,566.19
<br />2644 31,074.35
<br />2642 33,566.19
<br />2640 33,566.19
<br />2009 Value
<br />$220,900
<br />$220,900
<br />$210,000
<br />$172,200
<br />$220,900
<br />$230,200
<br />$209,700
<br />$218,100
<br />$225,500
<br />$220,900
<br />$231,900
<br />$230,200
<br />$220,900
<br />$222,500
<br />$218,400
<br />$220,900
<br />$220,900
<br />$220,900
<br />$214,500
<br />$220,900
<br />$172,200
<br />$220,900
<br />$218,500
<br />$220,900
<br />$163,100
<br />$185,000
<br />$209,700
<br />$218,400
<br />$227,200
<br />$186,700
<br />$217,600
<br />$218,400
<br />$211,600
<br />$172,200
<br />$167,500
<br />$214,200
<br />$227,200
<br />$231,400
<br />$202,800
<br />$194,700
<br />$220,900
<br />$220,900
<br />$185,000
<br />$216,100
<br />$172,500
<br />$209,700
<br />218 400
<br />$9,895,000
<br />Cost per Value
<br />$35,615
<br />$35,615
<br />$33,858
<br />$27,763
<br />$35,615
<br />$37,114
<br />$33,809
<br />$35,164
<br />$36,357
<br />$35,615
<br />$37,388
<br />$37,114
<br />$35,615
<br />$35,873
<br />$35,212
<br />$35,615
<br />$35,615
<br />$35,615
<br />$34,583
<br />$35,615
<br />$27,763
<br />$35,615
<br />$35,228
<br />$35,615
<br />$26,296
<br />$29,827
<br />$33,809
<br />$35,212
<br />$36,631
<br />$30,101
<br />$35,083
<br />$35,212
<br />$34,116
<br />$27,763
<br />$27,005
<br />$34,535
<br />$36,631
<br />$37,308
<br />$32,697
<br />$31,391
<br />$35,615
<br />$35,615
<br />$29,827
<br />$34,841
<br />$27,812
<br />$33,809
<br />$35,212
<br />more (less)
<br />$ 1,495.00
<br />$ 664.40
<br />$ (1,092.96)
<br />$ (4,418.63)
<br />$ 1,495.00
<br />$ 2,163.81
<br />$ (1,141.33)
<br />$ 212.97
<br />$ 1,406.05
<br />$ 664.40
<br />$ 2,437.90
<br />$ 2,163.81
<br />$ 1,495.00
<br />$ 922.37
<br />$ 261.34
<br />$ 1,495.00
<br />$ 664.40
<br />$ 1,495.00
<br />$ (367.45)
<br />$ 664.40
<br />$ (4,418.63)
<br />$ 2,048.74
<br />$ 1,661.80
<br />$ 2,048.74
<br />$ (4,778.31)
<br />$ (3,739.29)
<br />$ 243.01
<br />$ 1,645.68
<br />$ 3,064.47
<br />$ (3,465.20)
<br />$ 1,516.70
<br />$ 1,645.68
<br />$ 549.34
<br />$ (4,418.63)
<br />$ (5,176.39)
<br />$ (415.81)
<br />$ 1,680.13
<br />$ 2,357.28
<br />$ (2,253.80)
<br />$ (2,175.39)
<br />$ 1,495.00
<br />$ 2,048.74
<br />$ (3,739.29)
<br />$ 1,274.86
<br />$ (3,262.78)
<br />$ 243.01
<br />$ 1,645.68
<br />Sq. Ft.
<br />1664
<br />1664
<br />1588
<br />796
<br />1664
<br />1664
<br />1588
<br />1636
<br />1664
<br />1664
<br />1664
<br />1664
<br />1664
<br />1636
<br />1636
<br />1664
<br />1664
<br />1664
<br />1588
<br />1664
<br />796
<br />1664
<br />1664
<br />1664
<br />800
<br />1239
<br />1588
<br />1636
<br />1664
<br />1239
<br />1664
<br />1636
<br />1588
<br />796
<br />796
<br />1588
<br />1664
<br />1692
<br />1448
<br />1300
<br />1664
<br />1664
<br />1239
<br />1632
<br />800
<br />1588
<br />1636
<br />70449
<br />Attachment G
<br />Cost per sq. more (less)
<br />$37,681.72 $ 3,561.79
<br />$37,681.72 $ 2,731.19
<br />$35,960.68 $ 1,010.15
<br />$18,025.63 $ (14,156.20)
<br />$37,681.72 $ 3,561.79
<br />$37,681.72 $ 2,731.19
<br />$35,960.68 $ 1,010.15
<br />$37,047.65 $ 2,097.12
<br />$37,681.72 $ 2,731.19
<br />$37,681.72 $ 2,731.19
<br />$37,681.72 $ 2,731.19
<br />$37,681.72 $ 2,731.19
<br />$37,681.72 $ 3,561.79
<br />$37,047.65 $ 2,097.12
<br />$37,047.65 $ 2,097.12
<br />$37,681.72 $ 3,561.79
<br />$37,681.72 $ 2,731.19
<br />$37,681.72 $ 3,561.79
<br />$35,960.68 $ 1,010.15
<br />$37,681.72 $ 2,731.19
<br />$18,025.63 $ (14,156.20)
<br />$37,681.72 $ 4,115.53
<br />$37,681.72 $ 4,115.53
<br />$37,681.72 $ 4,115.53
<br />$18,116.21 $ (12,958.14)
<br />$28,057.48 $ (5,508.71)
<br />$35,960.68 $ 2,394.49
<br />$37,047.65 $ 3,481.46
<br />$37,681.72 $ 4,115.53
<br />$28,057.48 $ (5,508.71)
<br />$37,681.72 $ 4,115.53
<br />$37,047.65 $ 3,481.46
<br />$35,960.68 $ 2,394.49
<br />$18,025.63 $ (14,156.20)
<br />$18,025.63 $ (14,156.20)
<br />$35,960.68 $ 1,010.15
<br />$37,681.72 $ 2,731.19
<br />$38,315.79 $ 3,365.26
<br />$32,790.34 $ (2,160.19)
<br />$29,438.84 $ (4,127.35)
<br />$37,681.72 $ 3,561.79
<br />$37,681.72 $ 4,115.53
<br />$28,057.48 $ (5,508.71)
<br />$36,957.07 $ 3,390.88
<br />$18,116.21 $ (12,958.14)
<br />$35,960.68 $ 2,394.49
<br />$37,047.65 $ 3,481.46
<br />Total Cost of Project =
<br />$1,595,336.25 $0.16 cost per value $22.65 Cost per sq.ft.
<br />
|