Laserfiche WebLink
General Fund Summary <br />The following table depicts the 2009 financial activity for the General Fund for the fiscal period ending <br />March 31, 2009 (unaudited). <br />Revenues <br />General property taxes <br />Intergovernmental revenue <br />Licenses & permits <br />Charges for services <br />Fines and forfeits <br />Donations <br />Interest earnings <br />Miscellaneous <br />Total Revenues <br />Expenditures <br />General government <br />Public safety <br />Public works <br />Other <br />Total Expenditures <br />2009 <br />Bud�et <br />$ 8,910,360 <br />864,000 <br />282,400 <br />1,050,000 <br />286,000 <br />257,360 <br />125,000 <br />2009 <br />Actual <br />$ - <br />129,523 <br />19,987 <br />8,335 <br />33,518 <br />2,337 <br />$ 11,775,120 $ 193,701 <br />$ 1,716,800 $ 392,130 <br />7,750,975 1,673,301 <br />2,385,375 509,062 <br />% % <br />Actual Expect. Diff. <br />0.0% <br />15.0% <br />7.1% <br />0.8% <br />11.7% <br />0.0% <br />0.0% <br />1.9% <br />0.0% <br />13.5% <br />5.4% <br />16.3% <br />18.0% <br />0.0% <br />0.0% <br />3.2% <br />0.0% <br />1.5% <br />1.7% <br />-15.6% <br />-6.2% <br />n/a <br />n/a <br />-1.3% <br />1.6% 3.1% -1.5% <br />22.8% 19.2% 3.7% <br />21.6% 23.8% -2.2% <br />21.3% 24.6% -3.3% <br />n/a n/a n/a <br />$ 11,853,150 $ 2,574,493 21.7% 23.3% -1.5% <br />Comments: <br />General Fund revenues and expenditures were near expected levels. Notable exceptions include: <br />1) Charges for services revenue was lower than expected due to delayed allocation of internal service <br />charges. <br />The primary concerns for the General Funds' financial condition include the pending loss of state aid and <br />the potential for less than expected interest earnings due to the continued economic downturn. The City <br />should also be concerned about the General Fund's overall reserve levels which have dropped to 31 % of the <br />annual operating budget. This is well below the 50% amount prescribed by Council-adopted policies and <br />industry-recommended standards. <br />Page 4 of 14 <br />