Laserfiche WebLink
TWIN LAKES REDEVELOPMENT PRO FpR,�A. <br />SOURCES AND USES <br />Combined Areas 1- 5, 8 <br />SOURCES <br />Sale Revenue from Housing Units <br />Sale Revenue from Commercial Property <br />Sale Revenue from Corporate Office <br />T! Payments before Sale <br />Sale of TI Revenue Bond <br />Sale of TI Revenue Note <br />Sale of HSS Revenue Bond <br />Sale of HSS Revenue Note <br />Transportation Grants <br />Environmental Grants <br />TOTALSOURCES <br />Ll��� <br />Land Acquisition <br />Relocation Costs <br />Site Preparation <br />Environmental Remediation <br />Public Improvements <br />RoadslSidewa��cs <br />Construction Labor & Materials <br />Indirect Construction Costs <br />!nie:��m Property Taxes <br />Construction Interest <br />Developer Overhead & Administration <br />Marketing & Sales Commissions <br />Contingency <br />Costs of Issuance (TI BondslNotes} <br />Finance Fees <br />TOTAL USES <br />NET INCOME (LOSS) <br />Totals <br />i ��,�fa�1,4�i'�� <br />�6,� ��,��� <br />�7�90�,�0{� <br />� , 91 �,3�� <br />� l , []��.�[]� <br />�,�� 1,�8� <br />3,���.UO� <br />� 1 �.�� <br />� �SJ41Lf�LfU � <br />3,���,0�1 <br />�83,��7,�3� <br />�i,$�$.3�J <br />� � �€��.�8� <br />�,�1 �.�[�� <br />�,���,�I 1 <br />1,���:��3 <br />�,�'1�,�9� <br />1 ��.3��,�7Q <br />1�.���,��0 <br />1 ��1 ����� <br />13,1 ��,��� <br />�.����3,�3��} <br />� 1,�$�,�7 � <br />�.���,��0 <br />6��,�13 <br />� ,������� <br />� � 1,���,�.1�� <br />��,����4�� <br />i�}�.�0� <br />1�.'J5¢� <br />1,23�'� <br />� . ��� <br />3.�1�°f4 <br />�.�8°� <br />� . ��� <br />��.��°�o <br />�_�z� <br />�_��°� <br />�_��� <br />�. ���� <br />3_��`4� <br />1 _��°l� <br />�.2 � °f4 <br />�.��� <br />��_ � �� <br />�.��� <br />Summary ��-� <br />� <br />_.� <br />