Laserfiche WebLink
General Fund Summary <br />The following table depicts the 2009 financial activity for the General Fund for the fiscal period ending <br />Se�tember 30, 2009 (unaudited). <br />Revenues <br />General property taxes <br />Intergovernmental revenue <br />Licenses & permits <br />Charges for services <br />Fines and forfeits <br />Donations <br />Interest earnings <br />Miscellaneous <br />Total Revenues <br />Expenditures <br />General government <br />Public safety <br />Public works <br />Other <br />Total Expenditures <br />2009 <br />Bud�et <br />$ 8,910,360 <br />864,000 <br />282,400 <br />1,050,000 <br />286,000 <br />257,360 <br />125,000 <br />2009 <br />Actual <br />$ 4,484,613 <br />319,287 <br />76,886 <br />749,985 <br />126,853 <br />57,615 <br />$ 11,775,120 $ 5,815,239 <br />$ 1,716,800 $ 1,284,870 <br />7,750,975 5,206,163 <br />2,385,375 1,606,535 <br />$ 11,853,150 $ 8,097,569 <br />% % <br />Actual Expect. Diff. <br />50.3% <br />37.0% <br />27.2% <br />71.4% <br />44.4% <br />0.0% <br />0.0% <br />46.1 % <br />50.6% <br />35.9% <br />29.8% <br />74.7% <br />73.6% <br />0.0% <br />0.0% <br />58.5% <br />-0.3% <br />1.0% <br />-2.6% <br />-3.3% <br />-29.3% <br />n/a <br />n/a <br />-12.4% <br />49.4% 50.7% -1.3% <br />74.8% 69.5% 5.3% <br />67.2% 72.8% -5.6% <br />67.3% 74.9% -7.6% <br />n/a n/a n/a <br />68.3% 72.7% -4.4% <br />Comments: <br />Overall, General Fund revenues and expenditures were near expected levels. Notable exceptions include: <br />1) Charges for services revenue was lower than expected due to delayed allocation of internal service <br />charges. <br />2) Fines and forfeits revenue was lower than expected due to delayed receipts from the County. <br />3) Expenditures are lower thanks to vacant positions, and reductions in part-time staffing levels. <br />The primary concerns for the General Funds' financial condition include the loss of state aid and the <br />potential for less than expected interest earnings due to the continued economic downturn. The City should <br />also be concerned about the General Fund's overall reserve levels which have dropped to 31 % of the annual <br />operating budget. This is well below the 50% amount prescribed by Council-adopted policies and industry- <br />recommended standards. <br />Page 4 of 14 <br />