Laserfiche WebLink
column ti) Tax Increment for Revenue Note - The total of $18,753,935 is the <br />difference between $26,615,287, the amount of taX increment remaining after debt <br />service is paid on the Bonds as described in column (g) above, and $7,861,352 in <br />administrative fees as described in column (h) above. This $18,753,935 is also the <br />available revenue stream for debt service (principal and interest payments) on the <br />Notes. <br />column �i � Semi Annual Present Value Balance � The total of $5,273,511 <br />represents the principal amount of the Notes. The difference of $13,480,424 <br />between $5,273,511 and the $18,753,935 in total debt service described in column <br />(i) above represents interest on the Notes. <br />column (k) Cumulative Present Value Balance - This column reflects a cumulative <br />total of the principal payments as shown in column (j) above. <br />� �F'�� <br />