Laserfiche WebLink
EXHIBIT D <br />TWIN LAKES REDEVELOPMENTAREA <br />DEVELOPMENTAREAS 1 - 5 & 8 <br />SOURCES & USES <br />� Araa� 1 � � � <br />1 5.00% Ci Admin Fees Housin Unifs 730 <br />2 2.50% Inflation Buildin Sq. Ft. 552,713 <br />3 Acres 80.5 <br />SOURCES <br />4 TI Rev. Bonds 125%covera e, 9% inflation 5.50% 22,678,007 <br />5 TI Revenue Note 7.00% 7,035,217 <br />6 Hazardous Sub. Subdistrict Rev. bonds; 120% cv .; PV 6/05 5.50% 3,600,000 <br />7 Hazardous Sub. Subdistrict Revenue note 7.00% 412,500 <br />8 Trans ortation Im rovements - Cit ! Count / State 3,000,000 <br />9 Environmental remediation grants - City 1 County � State 1 Met Council 1 Federal 3,000,000 <br />10 Resale Value of Land 26,041,590 <br />1'[ TOTAL SOURCES 65,767,313 <br />�- -- <br />U�E� <br />y� l.�r�d ��r�il�J in � u i�itiar� and F��Gocatian d�,�$�,��� <br />y 3 �i� P� r�#I�n r�ddl� � �� � $r�g, � �� �I �_..._ _.. __ _ ...- <br />rr$�ti�rr� � 3.����9�� <br />1��it$ Rre railan - En�rir�nm�ntal i �',$�#����� <br />�-- - ��--- --�- - <br />�� L�nd�� " erMd �the�r�u�Jic��rrn r�o�rarnarr� oa�ts � 1,��F,�pQ <br />� � �t��l� 'n �ak�� ��rkw , ��f � it � . . � - -- �,2��,��_ <br />1��a�r�� r1c� �Q� an acqr� is�Ci�n; 1�� oti�r �#$ 1����,�6 <br />1���t� �f Me�uan�a �°� ��f �T_I,_F��u�nr�� �and� � �.��� �a���� <br />�`^ .__ _ � <br />19 T�TAL US�� � ��,7���$�� <br />20 SURPLUS (DEFICIT) D,557 <br />Twin Lakes 18e.xls Prepared by Krass Monroe, P.A. �rtf��# <br />