Laserfiche WebLink
City of Roseville Housing & Redevelopment Authority <br />2006 Operating Budget_Worksheet_Fund 723 <br />Account20052006 <br />NumberDescriptionModified PreliminaryDifference <br />BudgetBudget <br />Sources: <br />(with new program) <br />723 <br />0000Total Revenue431,319.00 361,685.00 (69,634.00) <br />(includes $288,985 levy) <br />Proposed Uses:Expenses <br />Home & Graden Fair Total9,787.00 15,675.00 5,888.00 <br />70 <br />Multi Family Rehab Program Total0- 0 <br />72 <br />73Ownership Rehab Program Total331,000.00 165,000.00 (166,000.00) <br />74First Time Buyer Program Total8,532.00 20,500.00 11,968.00 <br />78Neighborhood Enhancement Program Total8,000.00 80,000.00 72,000.00 <br />82Marketing_Studies Total14,075.00 15,000.00 925.00 <br />00General HRA Expenditures59,925.00 65,510.00 5,585.00 <br /> - <br />Reserves <br />Housing Budget Subtotal431,319.00 361,685.00 (69,634.00) <br /> -- <br />Over (under) <br /> <br />