|
'raz Increment I)nstrict
<br />liesanasa
<br />Tax Increments Received
<br />Mazket Value Homested Credit
<br />Interest on invested funds
<br />Other
<br />Transfer in
<br />Total revenues
<br />City of Rosevllle, Minnesota
<br />Annnal Statement of Taa Increment
<br />For Yesr Ending December 31, 2009
<br />1 lIl u u 1} IS 1!i 11 1$ Tn:al
<br />1,381,818 316,646 610,283 161,863 325,959 - - 491,993 - 3,288,562
<br />- 184 - 27,409 - - - - - 27,593
<br />(46,225) 11,420 104,272 3,227 14,860 7,573 - (11,169) - 63,958
<br />- - - - - - - 1,508,809 - 1,508,809
<br />- - 385 181 - - - 2 763 020 3 148,201
<br />1,335,593 328,250 714,555 577,680 340,819 7,573 - 4,752,653 - 8,057,123
<br />Fapsaditarffi
<br />LandBuilding acquistion
<br />-
<br />159,621
<br />-
<br />-
<br />Site vnprovements/preparation costs - - - -
<br />Installation of public utilities - - - -
<br />Streets & Sidewalks - _ _ _
<br />Loan/note interest payments - 46,797 - -
<br />Administration 3,219 414 748 1,696
<br />Transfer Out 3,148,201 - - -
<br />Decertification to Ramsey County
<br />Total expenditures 3,151,420 206,832 748 1,696
<br />Net increase (decrease) (1,815,827) 121,418 713,807 575,984
<br />Net Taz Ca~si(y Siteme~t
<br />Current net tax capacity
<br />2,201,800
<br />385,741
<br />1,200,786
<br />206,824
<br />Original net tax capacity 110,527 18,315 321,390 23,156
<br />Captured net tax capacity 2,091,273 367,426 879,396 183,668
<br />First tax increment received 1984 1988 1991 1991
<br />Date of required decertification 2009 2014 2016 2016
<br />TIF district and subdistrict increment paid to
<br />govetnmental bodies other than the municipality
<br />Tax ]ncrement paid, directly or indirectly, for
<br />activities or improvements outside the district
<br />Outstanding pooled bonded lodebtedneas
<br />As of December 31.2009 - - -
<br />Fiscal Disparities Note
<br />The fiscal disparities contribution for all districts is not computed under section 469.177, subdivision 2, paragraph (a)
<br />(Roseville Review: July 20, 201.0)
<br />216,712 65,036 - 3,559,858
<br />- - - 13,302
<br />- - - 1,423,160
<br />- - - 2,079,265
<br />27,757 - - -
<br />334 - - 149,342
<br />- - 18,281 -
<br />244,803 65,036 18,281 7,224,927
<br />96,016 (57,463) (]8,281) (2,472,274)
<br />362,712 - - 709,382
<br />13,058 - - -
<br />349,654 - - 709,382
<br />1995 1998 1997 2006
<br />2018 2022 2007 2031
<br />NA
<br />2038
<br />- 4,001,227
<br />- 13,302
<br />- 1,423,160
<br />- 2,079,265
<br />- 74,554
<br />- 155,753
<br />- 3,166,482
<br />10,913,743
<br />(2,856,620)
<br />5,067,245
<br />486,446
<br />4,580,799
<br />
|