Laserfiche WebLink
2013 PAVEMENT MANAGEMENT PROGRAM <br /> FEASIBILITY REPORT <br /> ENGINEER'S ESTIMATE OF COST - Alternative 1 (Reconstruction) <br /> City of Arden Hills, MN <br /> No. Item Description Unit Total Qty Unit Price Total Cost <br /> Street Improvements <br /> 1 Mobilization (5% Maximum) LS 1.00 $ 30,000.00 $ 30,000 <br /> 2 Clearing &Grubbing LS 1.00 $ 1,000.00 $ 1,000 <br /> 3 lRemove Concrete Curb &Gutter(Incl. Sawcut) LF 40.00 $ 5.00 $ 200 <br /> 4 Remove Bit Driveway Pavement (Incl. Sawcut) SY 1,001 $ 5.00 $ 5,005 <br /> 5 Remove Conc Driveway Pavement (Incl. Sawcut) SY 568.00 $ 8.00 $ 4,544 <br /> 6 Remove Bituminous Street Pavement SY 12,661.00 $ 3.00 $ 37,983 <br /> 7 Common Excavation (P) CY 4,187.00 $ 14.00 $ 58,618 <br /> 8 Subgrade Excavation CY 316.77 $ 10.00 $ 3,168 <br /> 9 Select Granular Borrow (CV) CY 267.00 $ 15.00 $ 4,005 <br /> 10 Aggregate Grading &Compaction STA 40.00 $ 200.00 $ 8,000 <br /> 11 Aggregate Base Class 7 TON 5,526.00 $ 13.00 $ 71,838 <br /> 12 Type SPNWB230B Non-Wearing Course Mix TON 1,371.00 $ 60.00 $ 82,260 <br /> 13 Type SPWEB330B Wearing Course Mixture TON 1,371.00 $ 62.50 $ 85,688 <br /> 14 Bituminous Material for Tack Coat GAL 568.00 $ 3.50 $ 1,988 <br /> 15 Bituminous Control Joint (Saw &Seal) LF 2,608.00 $ 2.50 $ 6,520 <br /> 16 Type SPWEA240B Wearing Course Mix (3" Driveway) SY 1,001.00 $ 30.00 $ 30,030 <br /> 17 Rehabilitate Manhole (Interior) LF 16.00 $ 250.00 $ 4,000 <br /> 18 lConcrete Curb&Gutter 5518 LF 7,726.00 $ 12.00 $ 92,712 <br /> 19 6" Concrete Driveway Pavement SY 568.00 $ 45.00 $ 25,560 <br /> 20 Traffic Control LS 1.00 $ 5,000.00 $ 5,000 <br /> 21 Silt Fence LF 1,100.00 $ 3.00 $ 3,300 <br /> 22 Inlet Protection EA 6.00 $ 150.00 $ 900 <br /> 23 Sod w/6"topsoil borrow SY 8,542.00 $ 7.50 $ 64,065 <br /> Street Improvements Subtotal $ 626,384 <br /> 37% Contingency&Overhead $ 231,763 <br /> Street Improvements Total $ 858,147 <br />