|
2013 PAVEMENT MANAGEMENT PROGRAM
<br /> FEASIBILITY REPORT
<br /> ENGINEER'S ESTIMATE OF COST - Alternative 1 (Reconstruction)
<br /> City of Arden Hills, MN
<br /> No. Item Description Unit Total Qty Unit Price Total Cost
<br /> Storm Drainage Improvements
<br /> 1 CLEARING AND GRUBBING ACRE 0.25 $ 10,000.00 $ 2,500
<br /> 2 REMOVE&DISPOSE OF STORM SEWER PIPE (ANY SIZE&TYPE) LF 320 $ 11.00 $ 3,520
<br /> 3 REMOVE/ABANDON DRAINAGE STRUCTURE&SALV.CSTG. (CB, EACH 6 $ 400.00 $ 2,400
<br /> 4 COMMON EXCAVATION (BMP INSTALLATION) CY 755 $ 15.00 $ 11,325
<br /> 5 IAGGREGATE BACKFILL MATERIAL FOR INFILTRATION TRENCH(L CY 322 $ 29.00 $ 9,338
<br /> 6 SOIL MEDIUM FOR LARGE INFILTRATION AREAS(LV) CY 153 $ 31.00 $ 4,743
<br /> 7 SOIL MEDIUM FOR RESIDENTIAL INFILTRATION AREAS(LV) CY 30 $ 35.00 $ 1,050
<br /> 8 AGGREGATE PIPE FOUNDATION CY 200 $ 44.00 $ 8,800
<br /> 9 12-INCH RC PIPE APRON EACH 1 $ 450.00 $ 450
<br /> 10 36-INCH RC ARCH EQUIV PIPE APRON EACH 1 $ 2,200.00 $ 2,200
<br /> 11 6-INCH HDPE PERF DRAINTILE LF 580 $ 4.00 $ 2,320
<br /> 12 12-INCH PERFORATED HDPE PIPE SEWER LF 970 $ 20.00 $ 19,400
<br /> 13 12-INCH RC PIPE SEWER CL V LF 794 $ 23.00 $ 18,262
<br /> 14 15-INCH RC PIPE SEWER CL V LF 647 $ 23.00 $ 14,881
<br /> 15 18-INCH RC PIPE SEWER CL V LF 366 $ 25.00 $ 9,150
<br /> 16 18-INCH RC ARCH EQUIV PIPE SEWER CL V LF 46 $ 26.00 $ 1,196
<br /> 17 24-INCH RC PIPE SEWER CL V LF 196 $ 31.00 $ 6,076
<br /> 18 24-INCH RC ARCH EQUIV PIPE SEWER CL V LF 461 $ 34.00 $ 15,674
<br /> 19 27-INCH RC PIPE SEWER CL IV LF 104 $ 47.00 $ 4,888
<br /> 20 30-INCH RC ARCH EQUIV PIPE SEWER CL IV LF 258 $ 57.00 $ 14,706
<br /> 21 36-INCH RC ARCH PIPE SEWER CL III LF 357 $ 78.00 $ 27,846
<br /> 22 CONST DRAINAGE STRUCT, DESIGN 2 X3 CB EACH 14 $ 850.00 $ 11,900
<br /> 23 CONST DRAINAGE STRUCT, DESIGN 27-INCH DIA MH/CB EACH 1 $ 700.00 $ 700
<br /> 24 CONST DRAINAGE STRUCT, DESIGN 48-INCH DIA MH/CB EACH 19 $ 1,300.00 $ 24,700
<br /> 25 ICONST DRAINAGE STRUCT, DESIGN 60-INCH DIA MH/CB EACH 5 $ 2,200.00 $ 11,000
<br /> 26 CONST DRAINAGE STRUCT, DESIGN 72-INCH DIA MH/CB EACH 3 $ 2,500.00 $ 7,500
<br /> 27 CONST DRAINAGE STRUCT, DESIGN 84-INCH DIA MH/CB EACH 1 $ 4,000.00 $ 4,000
<br /> 28 FURNISH&INSTALL CASTING(STORM SEWER MH IN BIT.OR C& EACH 43 $ 650.00 $ 27,950
<br /> 29 ADJUST CASTING(STORM SEWER MH IN BIT. OR C&G) EACH 41 $ 350.00 $ 14,350
<br /> 30 RANDOM RIPRAP WITH FILTER,CLASS IV TON 25 $ 140.00 $ 3,500
<br /> 31 PERENNIAL PLUG, 2-INCH CONTAINER EACH 1,500 $ 2.00 $ 3,000
<br /> 32 NEIGHBORHOOD AND RESIDENTIAL BASIN PREPARATION ALLO LS 1 $ 8,000.00 $ 8,000
<br /> 33 INLET PROTECTION EACH 43 $ 95.00 $ 4,085
<br /> 34 TURF ESTABLISHMENT, BWSR NATIVE SEED MIXTURE SY 2,276 $ 0.65 $ 1,479
<br /> Storm Drainage Improvements Subtotal $ 302,889
<br /> 30%j Contingency&Overhead $ 90,900
<br /> Storm Drainage Improvements Total $ 393,789
<br />
|