Laserfiche WebLink
2013 PAVEMENT MANAGEMENT PROGRAM <br /> FEASIBILITY REPORT <br /> ENGINEER'S ESTIMATE OF COST - Alternative 1 (Reconstruction) <br /> City of Arden Hills, MN <br /> No. Item Description Unit Total Qty Unit Price Total Cost <br /> Water System Improvements <br /> 1 Remove Watermain LF 1,700 $ 5.00 $ 8,500 <br /> 2 Remove Gate Valve & Box EA 10 $ 500.00 $ 5,000 <br /> 3 1 Salvage Hydrant &Valve EA 10 $ 750.00 $ 7,500 <br /> 4 Pipe Bedding Material Cy 832 $ 17.00 $ 14,144 <br /> 5 Temporary Water Supply System LS 1 $ 10,000.00 $ 10,000 <br /> 6 Connect to Existing Watermain EA 2 $ 1,500.00 $ 3,000 <br /> 7 Reconnect Water Service EA 19 $ 250.00 $ 4,750 <br /> 8 1" Corporation Stop EA 19 $ 275.00 $ 5,225 <br /> 9 1" Curb Stop and Box EA 19 $ 375.00 $ 7,125 <br /> 10 6" Gate Valve & Box EA 10 $ 5,000.00 $ 50,000 <br /> 11 8" Gate Valve & Box EA 10 $ 6,000.00 $ 60,000 <br /> 12 6" Hydrant EA 10 $ 5,000.00 $ 50,000 <br /> 13 6" PVC C900 Watermain LF 1,740 $ 22.00 $ 38,280 <br /> 14 8" PVC C900 Watermain LF 20 $ 25.00 $ 500 <br /> 15 1" Copper Tubing LF 510 $ 20.00 $ 10,200 <br /> 16 Polystyrene Insulation (4"Thick, 4' Wide) Sy 80 $ 30.00 $ 2,400 <br /> 17 Ductile Iron Fittings LB 950 $ 7.00 1 $ 6,650 <br /> Water System Improvements Subtotal $ 274,774 <br /> 30% Contingency&Overhead $ 82,433 <br /> Water System Improvements Total $ 357,207 <br /> No. Item Description Unit Total Qty Unit Price Total Cost <br /> Sanitary Sewer Improvements <br /> 1 Sanitary Sewer Force main LF 700 $ 50.00 $ 35,000 <br /> 2 Casting Assembly (Sanitary)w/Chimney seal EA 17 $ 750.00 $ 12,750 <br /> Sanitary Sewer Improvements Subtotal $ 47,750 <br /> 30% Contingency&Overhead $ 14,325 <br /> Sanitary Sewer Improvements Total $ 62,075 <br /> CONSTRUCTION IMPROVEMENTS SUBTOTAL $ 1,251,797 <br /> OVERHEAD(37%STREETS,30% UTILITIES) $ 419,421 <br /> PROJECT TOTAL $ 1,671,218 <br />