|
CR E IMPROVEMENTS COST ESTIMATE
<br /> ARDEN HILLS,MN
<br /> CR E MEDIANS(CONNELLY ST&PINE TREE DR)
<br /> 810 ITEM UNIT CITY UNIT COST TOTAL COST
<br /> REMOVE BITUMINOUS PAVEMENT SY 105 $2.83 $297
<br /> REMOVE CONCRETE MEDIAN SY 263 $4.92 $1,296
<br /> REMOVE CURB&GUTTER LF 135 $3.60 $486
<br /> REMOVE CONCRETE DRIVEWAY PAVEMENT SY 26 $10,00 $257
<br /> BITUMINOUS PATCH SPECIAL SY 124 $26.68 $3,320
<br /> CONCRETE MEDIAN sy 1 205 1 $27-05 $5,551
<br /> CONCRETE CURB AND GUTTER LF 1 942 1 $14.00 $13,188
<br /> B"CONCRETE DRIVEWAY PAVEMENT SY 1 26 1 $50-00 $1,283
<br /> TURF WORK L SUM 1 $4,000.00 $4,000
<br /> TRAFFIC CONTROL AND STAGING L SUM 1 $5,000-00 $5,000
<br /> SUB TOTAL $34,678
<br /> +15%CONTINGENCY $5,202
<br /> +2S%ENGINEERING $9,970
<br /> TOTAL� $49,851
<br /> CR E SEALCOAT AND STRIPING
<br /> BID ITEM UNIT CITY UNIT COST TOTAL COST
<br /> REMOVE CONCRETE DRIVEWAY PAVEMENT SY 311 $10.00 $3,108.89
<br /> SEALCOAT SY 12,105 $1.75 $21,184
<br /> 8"CONCRETE DRIVEWAY PAVEMENT SY 311 $50.00 $15,544
<br /> PAVT MSSG(LT/RT ARROW)EPDXY EACH 14 $125.00 $1,750
<br /> PAVT MSSG(ONLY)EPDXY EACH 1 $300-00 $300
<br /> 4"SOLID LINE WHITE-EPDXY LF 3,225 $0.25 $806
<br /> 4"BROKEN LINE WHITE-EPDXY LF 562 $0.25 $141
<br /> 24"SOLID YELLOW-EPDXY LF 483 $5.75 $2,777
<br /> 4"SOLID LINE YELLOW-EPDXY LF 1,443 $0.25 $361
<br /> 4"DOUBLE SOLID LINE YELLOW-EPDXY LF 991 $0,50 $496
<br /> 14"BROKEN LINE YELLOW-EPDXY LF 254 $0.25 $64
<br /> ICROSSWALK MARKING-EPDXY SF 666 $5.81 $3,869
<br /> ITRAFFIC CONTROL AND STAGING LSUM 1 $5,000.00 $5,000
<br /> SUB TOTAL $55,400
<br /> +15%CONTINGENCY $8,311
<br /> +25%ENGINEERING $15,928
<br /> TOTAL $79,640
<br /> CR E CORRIDOR DECORATIVE LIGHTING
<br /> BID ITEM UNIT CITY I UNIT COST TOTAL COST
<br /> LIGHTING SYSTEM L SUM 0.44 1$540,000.00 $237,045
<br /> LIGHTING REMOVAL LSUM 0.44 1 $47,850.00 $21,005
<br /> SUBTOTAL $258,050
<br /> +15%CONTINGENCY $38,708
<br /> +25%ENGINEERING $74,189
<br /> TOTAL
<br /> CR E TREES(40'SPACING)
<br /> JSID ITEM UNIT CITY UNIT COST TOTAL COST
<br /> JINSTALL TREE EACH 103 $300.00 $30,900
<br /> SUB TOTAL $30,900
<br /> +15%CONTINGENCY $4,635
<br /> +25%ENGINEERING $8,894
<br /> TOTAL, $44,419
<br /> CR E SIDEWALK
<br /> BID ITEM UNIT CITY UNIT COST TOTAL COST
<br /> REMOVE CONCRETE WALK SF 3417 $1.46 $4,989
<br /> AGGREGATE BASE(CV)CLASS 5 CY 157 $19.84 $3,115
<br /> 4"CONCRETE WALK SF 12,685 $3.50 $44,398
<br /> TURF WORK I-SUM 1 $20,000.00 $20,000
<br /> SUBTOTAL $72,501
<br /> +15%CONTINGENCY $10,876
<br /> +25%ENGINEERING $20,844
<br /> TOTAL I $104,222
<br /> BOLTON MENK,INC. 12/5/2012
<br />
|