|
CR E IMPROVEMENTS COST ESTIMATE
<br /> ARDEN HILLS,MN
<br /> PINE TREE DRIVE SIDEWALK
<br /> BID ITEM UNIT QTY UNIT COST TOTAL COST
<br /> AGGREGATE BASE(CV)CLASS 5 CY 89 $19.84 $1,766
<br /> 4"CONCRETE WALK SF 7,148 $3.50 $25,018
<br /> CROSSWALK MARKING-EPDXY SF 162 $5.81 $941
<br /> TURF WORK L SUM 1 $15,000.00 $15,000
<br /> SUB TOTAL $42,725
<br /> +15%CONTINGENCY $6,409
<br /> +2594 ENGINEERING 1 $12,283
<br /> TOTALI $61,418
<br /> PINE TREE DRIVE SIGNAL REVISION
<br /> BID ITEM I UNIT QTY UNIT COST TOTAL COST
<br /> SIGNAL REVISIONS AND ADA IMPROVEMENTS L SUM 1 $50,000.00 $50,000
<br /> SUBTOTAL $50,000
<br /> +15%CONTINGENCY $7,500
<br /> +25%ENGINEERING $14,375
<br /> TOTAL $71,875
<br /> CONNELLY STREET SIGNAL REVISION
<br /> BID ITEM UNIT QTY UNIT COST TOTAL COST
<br /> SIGNAL REVISIONS AND ADA IMPROVEMENTS L SUM 1 $50,000.00 $50,000
<br /> SUBTOTAL $50,000
<br /> +15%CONTINGENCY $7,500
<br /> +25%ENGINEERING $14,375
<br /> TOTAL $71,875
<br /> LEXINGTON AVE SIGNAL REVISION AND WIDENING
<br /> BID ITEM UNIT QTY UNIT COST TOTAL COST
<br /> REMOVE BITUMINOUS PAVEMENT SY 3,711 $2.83 $10,502
<br /> REMOVE CONCRETE MEDIAN SY 186 $4.92 $917
<br /> REMOVE CURB&GUTTER LF 938 $3.60 $3,377
<br /> SAWING BIT PAVEMENT LF 1,150 $5.00 $5,750
<br /> AGGREGATE BASE(CV)CLASS 5-12" CY 387 $19.84 $7,671
<br /> GRANULAR BORROW-12" CY 387 1 $10.62 $4,106
<br /> COMMON EXCAVATION-30" CY 967 $4.05 $3,915
<br /> BITUMINOUS WEAR COURSE-4" TON 281 $70.00 $19,649
<br /> BITUMINOUS NON-WEAR COURSE-2" TON 140 $60.00 $8,421
<br /> BITUMINOUS TACK COAT GAL 116 $2.00 $232
<br /> SEAL COAT SY 7,095 $1.75 $12,416
<br /> CONCRETE MEDIAN SY 285 $27.05 $7,709
<br /> CONCRETE CURB AND GUTTER LF 2,364 1 $14.00 $33,096
<br /> PAVT MSSG(LT/RT ARROW)EPDXY EACH 11 $117.00 $1,287
<br /> 4"SOLID LINE WHITE-EPDXY LF 1,741 $0.25 $435
<br /> 4"BROKEN LINE WHITE-EPDXY LF 278 $0.25 $70
<br /> 4"SOLID LINE YELLOW-EPDXY LF 648 $0.25 $162
<br /> 24"SOLID YELLOW-EPDXY LF 195 $5.75 $1,121
<br /> 4"DOUBLE SOLID LINE YELLOW-EPDXY LF 886 $0.50 $443
<br /> 4"BROKEN LINE YELLOW-EPDXY LF 130 $0.25 $33
<br /> CROSSWALK MARKING-EPDXY SF 486 $5.81 $2,824
<br /> TRAFFIC SIGNAL L SUM 1 $250,000.00 $250,000
<br /> TURF WORK L SUM 1 $10,000.00 $10,000
<br /> TRAFFIC CONTROL AND STAGING L SUM 1 1 $5,000.00 $5,000
<br /> SUB TOTAL $389,134
<br /> +15%CONTINGENCY $58,371
<br /> +25%ENGINEERING $111,876
<br /> TOTAL $559,382
<br /> BOLTON MENK,INC. 12/5/2012
<br />
|