Laserfiche WebLink
Memo - City Council <br />2017 Proposed Preliminary Budget and Tax Levy <br />4 <br />4 <br /> <br />General Fund Expenditures <br />Salary & Benefits 56,162$ <br />Sheriff Contract 72,211 <br />Fire Contract 19,252 <br />Dispatch Contract 1,052 <br />Comprehensive Plan Costs 100,000 <br />Addition of Working Foreman 36,658 <br />EDA Transfer 30,000 <br />PIR Transfer 100,000 <br />Other Misc Adjustments (14,496) <br />400,839$ <br /> <br />OPERATING BUDGET <br /> <br />Salary and Benefits <br /> <br />The 2017 preliminary budget is currently being prepared assuming a 2.5% wage adjustment for <br />non-union staff and 2.7% for union staff. Medical benefits are increasing by 14.3% and the cost <br />share allocation was changed for 2017 so that the City will contribute 40% of the increase and <br />the employee would contribute 60% of the increase were as previously it was a 50/50 split. <br /> <br />In surveying surrounding communities most have included a 2.0% - 3.0% COLA increase in <br />their preliminary estimates for their 2017 budgets. <br /> <br /> <br />General Fund <br /> <br />At the June 20, 2016 worksession, the <br />Council directed staff to construct a budget <br />with a 2.5% COLA and the 60/40 change <br />to the benefit contributions as reference <br />above. Council also directed staff to set a <br />preliminary levy for discussion purposes at <br />2% plus the increase in public safety costs. <br />This results in a levy increase of 4.7% or <br />$162,515. Other directives were to restore <br />the PIR transfer to $200,000 from <br />$100,000 in the 2016 budget and to show <br />what was added to the budget. In addition <br />to the salary and benefits increases the <br />major increases from the 2016 budget to <br />2017 are shown in the chart to the right. <br /> <br />The Sheriff’s contract includes the addition of an investigator. The case load in 2009 was <br />approximately 518 and has grown over the years to 1148 in 2016. Ramsey County has been <br />subsidizing this cost up until now and the need is very real. The additional investigator was put <br />into the budget with an April 1, 2017 start even though it is currently doing work for the contract <br />cities with Ramsey County funding it. All other items were put on hold to help hold budget costs <br />down. <br /> <br />Dispatch increases are down as we had the call center and the CAD system into our formula in <br />2016. Fire increases are down as the Duty Crew had been fully implemented for the 2016 <br />budget. <br /> <br />Per Council discussion, $100,000 was added to the budget for the Comprehensive Plan update – <br />this could be considered a one-time expenditure which would be appropriate to use reserve funds <br />for. <br />