|
2011.60101000 AS BUILT LUMP SUM 11,000.00$1 11,000.00$1 11,000.00$
<br />2021.50100010 MOBILIZATION LUMP SUM 100,000.00$1 100,000.00$0.10 10,000.00$0.03 3,000.00$0.37 37,000.00$0.05 5,000.00$0.33 33,000.00$0.12 12,000.00$
<br />2031.50100042 FIELD OFFICE TYPE D-MODIFIED EACH 46,000.00$1 46,000.00$0.10 4,600.00$0.03 1,380.00$0.37 17,020.00$0.05 2,300.00$0.33 15,180.00$0.12 5,520.00$
<br />2101.50100010 CLEARING ACRE 22,000.00$0.2 4,400.00$0.1 2,200.00$0.1 2,200.00$
<br />2101.50200010 CLEARING TREE 170.00$32 5,440.00$5 850.00$7 1,190.00$20 3,400.00$
<br />2101.50600010 GRUBBING ACRE 22,000.00$0.2 4,400.00$0.1 2,200.00$0.1 2,200.00$
<br />2101.50700010 GRUBBING TREE 115.00$32 3,680.00$5 575.00$7 805.00$20 2,300.00$
<br />2104.50100016 REMOVE SEWER PIPE (STORM)LIN FT 12.00$1147 13,764.00$241 2,892.00$653 7,836.00$253 3,036.00$
<br />2104.50100022 REMOVE CURB & GUTTER LIN FT 3.00$5575 16,725.00$422 1,266.00$4927 14,781.00$226 678.00$
<br />2104.50100029 REMOVE RETAINING WALL LIN FT 25.00$60 1,500.00$60 1,500.00$
<br />2104.50100037 REMOVE CHAIN LINK FENCE LIN FT 3.70$4225 15,632.50$433 1,602.10$3792 14,030.40$
<br />2104.50100042 REMOVE GUARDRAIL-PLATE BEAM LIN FT 5.00$800 4,000.00$100 500.00$700 3,500.00$
<br />2104.50300015 REMOVE BITUMINOUS WALK SQ FT 1.10$4325 4,757.50$4325 4,757.50$
<br />2104.50300021 REMOVE CONCRETE WALK SQ FT 1.25$525 656.25$403 503.75$122 152.50$
<br />2104.50500013 REMOVE CONCRETE MEDIAN SQ YD 8.00$775 6,200.00$163 1,304.00$612 4,896.00$
<br />2104.50500110 REMOVE CONCRETE PAVEMENT SQ YD 6.50$5100 33,150.00$4124 26,806.00$976 6,344.00$
<br />2104.50500111 REMOVE CONCRETE APPROACH PANEL SQ YD 25.00$275 6,875.00$275 6,875.00$
<br />2104.50500120 REMOVE BITUMINOUS PAVEMENT SQ YD 4.00$15800 63,200.00$10997 43,988.00$4803 19,212.00$
<br />2104.50700030 REMOVE RIPRAP CU YD 20.00$70 1,400.00$45 900.00$25 500.00$
<br />2104.50900005 REMOVE VEHICULAR GATE EACH 260.00$2 520.00$1 260.00$1 260.00$
<br />2104.50900013 REMOVE PIPE APRON EACH 180.00$14 2,520.00$6 1,080.00$3 540.00$5 900.00$
<br />2104.50900098 REMOVE UTILITY VAULT EACH 820.00$1 820.00$1 820.00$
<br />2104.50900100 REMOVE MANHOLE OR CATCH BASIN EACH 290.00$22 6,380.00$6 1,740.00$11 3,190.00$5 1,450.00$
<br />2104.50900180 REMOVE MARKER EACH 26.00$2 52.00$2 52.00$
<br />2104.50900203 REMOVE SIGN TYPE C EACH 26.00$47 1,222.00$12 312.00$16 416.00$19 494.00$
<br />2104.50900205 REMOVE SIGN TYPE D EACH 26.00$6 156.00$4 104.00$2 52.00$
<br />2104.50900320 REMOVE SIGNAL SYSTEM EACH 6,000.00$1 6,000.00$0.4 2,400.00$0.6 3,600.00$
<br />2104.50900399 REMOVE HANDHOLE EACH 310.00$1 310.00$1 310.00$
<br />2104.50900745 REMOVE ENERGY ABSORBING TERMINAL EACH 320.00$6 1,920.00$1 320.00$5 1,600.00$
<br />2104.51100011 SAWING CONCRETE PAVEMENT (FULL DEPTH)LIN FT 5.00$375 1,875.00$26 130.00$278 1,390.00$71 355.00$
<br />2104.51300011 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT 4.00$525 2,100.00$160 640.00$365 1,460.00$
<br />2104.52300543 SALVAGE SIGN TYPE C EACH 26.00$6 156.00$2 52.00$4 104.00$
<br />2104.52300544 SALVAGE SIGN TYPE D EACH 26.00$2 52.00$1 26.00$1 26.00$
<br />2104.60100060 REMOVE CABLES LUMP SUM 5,500.00$1 5,500.00$1 5,500.00$
<br />2105.60100010 DEWATERING LUMP SUM 10,000.00$1 10,000.00$0.5 5,000.00$0.5 5,000.00$
<br />2105.60400035 GEOTEXTILE FABRIC TYPE V SQ YD 7.00$37 259.00$37 259.00$
<br />2106.50100010 EXCAVATION - COMMON (P)CU YD 6.10$40071 244,433.10$13260 80,886.00$3315 20,221.50$23496 143,325.60$
<br />2106.50500030 EXCAVATION - MUCK CU YD 16.50$3940 65,010.00$3940 65,010.00$
<br />2106.50700020 EXCAVATION - SUBGRADE CU YD 7.50$2500 18,750.00$2500 18,750.00$
<br />2106.52200080 SELECT GRANULAR EMBANKMENT (CV)CU YD 13.00$7106 92,378.00$396 5,148.00$270 3,510.00$6440 83,720.00$
<br />2106.52300060 COMMON EMBANKMENT (CV) (P)CU YD 3.20$19622 62,790.40$2411 7,715.20$5625 18,000.00$11586 37,075.20$
<br />2123.61000045 STREET SWEEPER (WITH PICKUP BROOM)HOUR 150.00$60 9,000.00$10 1,500.00$20 3,000.00$30 4,500.00$
<br />2130.50100010 WATER M GALLON 30.00$75 2,250.00$13 390.00$26 780.00$36 1,080.00$
<br />2211.50300060 AGGREGATE BASE (CV) CLASS 6 (P)CU YD 16.00$3850 61,600.00$275 4,400.00$1750 28,000.00$1650 26,400.00$175 2,800.00$
<br />2301.50400060 CONCRETE PAVEMENT 6"SQ YD 120.00$70 8,400.00$70 8,400.00$
<br />2301.50400080 CONCRETE PAVEMENT 8.0"SQ YD 65.00$1950 126,750.00$1260 81,900.00$690 44,850.00$
<br />2301.50800010 SUPPLEMENTAL PAVEMENT REINFORCEMENT POUND 1.25$1908 2,385.00$938 1,172.50$970 1,212.50$
<br />2301.53800000 DOWEL BAR EACH 10.00$978 9,780.00$630 6,300.00$348 3,480.00$
<br />2301.54100404 INTEGRANT CURB DESIGN D4 LIN FT 13.50$1125 15,187.50$1125 15,187.50$
<br />2301.60200021 DRILL & GROUT REINF BAR (EPOXY COATED)EACH 15.50$20 310.00$20 310.00$
<br />2357.50200010 BITUMINOUS MATERIAL FOR TACK COAT GALLON 4.00$1568 6,272.00$25 100.00$639 2,556.00$854 3,416.00$50 200.00$
<br />2360.50122200 TYPE SP 12.5 WEARING COURSE MIX (2,B)TON 62.00$608 37,696.00$157 9,734.00$226 13,981.00$225.5 13,981.00$
<br />2360.50123600 TYPE SP 12.5 WEARING COURSE MIX (3,F)TON 58.00$3240 187,920.00$57 3,306.00$1365 79,170.00$1818 105,444.00$
<br />2360.50223200 TYPE SP 12.5 NON WEAR COURSE MIX (3,B)TON 49.00$2431 119,119.00$43 2,107.00$1024 50,176.00$1364 66,836.00$
<br />2401.51301146 TYPE F (TL-4) BARRIER CONCRETE (3S52)LIN FT 250.00$28 7,000.00$28 7,000.00$
<br />2406.53100588 EXPANSION JOINTS, DESIGN E8H LIN FT 120.00$114 13,680.00$114 13,680.00$
<br />2406.55300010 BRIDGE APPROACH PANELS SQ YD 210.00$248 52,080.00$248 52,080.00$
<br />2501.51590150 15" RC PIPE APRON EACH 570.00$3 1,710.00$1 570.00$2 1,140.00$
<br />2501.51590240 24" RC PIPE APRON EACH 860.00$3 2,580.00$2 1,720.00$1 860.00$
<br />2501.52590220 22" SPAN RC PIPE-ARCH APRON EACH 650.00$1 650.00$1 650.00$
<br />2501.52590580 58" SPAN RC PIPE-ARCH APRON EACH 1,700.00$1 1,700.00$1 1,700.00$
<br />2501.56902822 22" SPAN RC SAFETY APRON EACH 1,300.00$1 1,300.00$1 1,300.00$
<br />2501.60208015 TRASH GUARD FOR 15" PIPE APRON EACH 205.00$3 615.00$1 205.00$2 410.00$
<br />2501.60208024 TRASH GUARD FOR 24" PIPE APRON EACH 355.00$2 710.00$2 710.00$
<br />2501.60209022 TRASH GUARD FOR 22" SPAN PIPE APRON EACH 350.00$1 350.00$1 350.00$
<br />2501.60209058 TRASH GUARD FOR 58" SPAN PIPE APRON EACH 800.00$1 800.00$1 800.00$
<br />ESTIMATED
<br />COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />STORM SEWER
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />OLD HIGHWAY 8
<br />ESTIMATED
<br />QUANTITY
<br />OLD HIGHWAY 8 AND CSAH 3 ROUNDABOUT - LOW BID COST SPLIT
<br />TOTAL QUANTITY S.P. 6284-176 S.A.P. 062-603-018
<br />I-35W CSAH 3/RICE CREEK PKWY
<br />ROADWAY STORM SEWER ROADWAY STORM SEWER ROADWAY COOPERATIVE AGREEMENT
<br />S.A.P. 062-593-007
<br />PARTICIPATING
<br />ARDEN HILLS FUNDING
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COSTITEM NO.ITEM DESCRIPTION UNIT UNIT PRICE ESTIMATED
<br />QUANTITY
<br />TOTAL
<br />ESTIMATED COST
<br />EXHIBIT A
|