|
ESTIMATED
<br />COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />STORM SEWER
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />OLD HIGHWAY 8
<br />ESTIMATED
<br />QUANTITY
<br />OLD HIGHWAY 8 AND CSAH 3 ROUNDABOUT - LOW BID COST SPLIT
<br />TOTAL QUANTITY S.P. 6284-176 S.A.P. 062-603-018
<br />I-35W CSAH 3/RICE CREEK PKWY
<br />ROADWAY STORM SEWER ROADWAY STORM SEWER ROADWAY COOPERATIVE AGREEMENT
<br />S.A.P. 062-593-007
<br />PARTICIPATING
<br />ARDEN HILLS FUNDING
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COSTITEM NO.ITEM DESCRIPTION UNIT UNIT PRICE ESTIMATED
<br />QUANTITY
<br />TOTAL
<br />ESTIMATED COST
<br />2503.52190222 22" SPAN RC PIPE-ARCH SEWER CL IIA LIN FT 60.00$372 22,320.00$372 22,320.00$
<br />2503.52190362 36" SPAN RC PIPE-ARCH SEWER CL IIA LIN FT 92.00$338 31,096.00$338 31,096.00$
<br />2503.52190582 58" SPAN RC PIPE-ARCH SEWER CL IIA LIN FT 150.00$133 19,950.00$133 19,950.00$
<br />2503.54190125 12" RC PIPE SEWER DES 3006 CL V LIN FT 34.00$37 1,258.00$37 1,258.00$
<br />2503.54190155 15" RC PIPE SEWER DES 3006 CL V LIN FT 32.00$1647 52,704.00$219 7,008.00$667 21,344.00$761 24,352.00$
<br />2503.54190183 18" RC PIPE SEWER DES 3006 CL III LIN FT 35.00$763 26,705.00$243 8,505.00$520 18,200.00$
<br />2503.54190243 24" RC PIPE SEWER DES 3006 CL III LIN FT 42.00$316 13,272.00$119 4,998.00$197 8,274.00$
<br />2503.54190305 30" RC PIPE SEWER DES 3006 CL III LIN FT 56.00$340 19,040.00$340 19,040.00$
<br />2503.60200042 CONNECT TO EXISTING STORM SEWER EACH 450.00$6 2,700.00$2 900.00$4 1,800.00$
<br />2506.50100301 CONST DRAINAGE STRUCTURE DESIGN SPEC 1 LIN FT 240.00$43.3 10,392.00$22.0 5,280.00$21.3 5,112.00$
<br />2506.50102420 CONST DRAINAGE STRUCTURE DES 48-4020 LIN FT 350.00$85.0 29,750.00$14.5 5,075.00$46.6 16,310.00$23.9 8,365.00$
<br />2506.50103020 CONST DRAINAGE STRUCTURE DES 60-4020 LIN FT 490.00$30.0 14,700.00$3.1 1,519.00$26.9 13,181.00$
<br />2506.50104220 CONST DRAINAGE STRUCTURE DES 84-4020 LIN FT 630.00$17.8 11,214.00$17.8 11,214.00$
<br />2506.51600010 CASTING ASSEMBLY EACH 670.00$38 25,460.00$3 2,010.00$16 10,720.00$19 12,730.00$
<br />2506.52200011 ADJUST FRAME & RING CASTING EACH 330.00$3 990.00$3 990.00$
<br />2506.60200020 CONNECT INTO EXISTING STORM SEWER EACH 450.00$1 450.00$1 450.00$
<br />2506.60200050 CONSTRUCT CONTROL STRUCTURE EACH 5,000.00$1 5,000.00$1 5,000.00$
<br />2511.50100012 RANDOM RIPRAP CLASS II CU YD 120.00$50 6,000.00$4 480.00$19 2,280.00$27 3,240.00$
<br />2511.51500014 GEOTEXTILE FILTER TYPE IV SQ YD 3.00$213 639.00$18 54.00$83 249.00$112 336.00$
<br />2521.50100040 4" CONCRETE WALK SQ FT 4.00$10475 41,900.00$9765 39,060.00$710 2,840.00$
<br />2521.50100060 6" CONCRETE WALK SQ FT 5.50$2465 13,557.50$1666 9,163.00$400 2,197.25$399.5 2,197.25$
<br />2531.50102315 CONCRETE CURB AND GUTTER DESIGN B618 LIN FT 14.00$1985 27,790.00$1985 27,790.00$
<br />2531.50102320 CONCRETE CURB AND GUTTER DESIGN B624 LIN FT 14.00$6680 93,520.00$2800 39,200.00$3880 54,320.00$
<br />2531.50119220 CONCRETE CURB AND GUTTER DESIGN S524 LIN FT 20.00$560 11,200.00$560 11,200.00$
<br />2531.50200203 CONCRETE CURB DESIGN B6 LIN FT 16.60$480 7,968.00$480 7,968.00$
<br />2531.61800010 TRUNCATED DOMES SQ FT 31.00$278 8,618.00$182 5,642.00$48 1,488.00$48 1,488.00$
<br />2533.50700010 PORTABLE PRECAST CONC BARRIER DES 8337 LIN FT 15.00$700 10,500.00$700 10,500.00$
<br />2545.50100101 LIGHTING SYSTEM "A"LUMP SUM 96,000.00$1 96,000.00$1 96,000.00$
<br />2545.50100102 LIGHTING SYSTEM "B"LUMP SUM 5,500.00$1 5,500.00$1 5,500.00$
<br />2550.51400010 FIBEROPTIC SPLICE VAULT EACH 4,600.00$1 4,600.00$1 4,600.00$
<br />2550.51500010 OUTDOOR FIBER SPLIC ENCLOSURE EACH 822.00$2 1,644.00$2 1,644.00$
<br />2550.51600010 BURIED CABLE SIGN EACH 133.00$15 1,995.00$15 1,995.00$
<br />2550.52300038 1.25" NON-METALLIC CONDUIT LIN FT 3.60$200 720.00$200 720.00$
<br />2550.52300040 1.5" NON-METALLIC CONDUIT LIN FT 3.90$1500 5,850.00$1500 5,850.00$
<br />2550.52300053 2" NON-METALLIC CONDUIT LIN FT 4.40$350 1,540.00$350 1,540.00$
<br />2550.53250214 LEAD-IN CABLE 2 CONDUCTOR NO 14 LIN FT 1.50$1350 2,025.00$1350 2,025.00$
<br />2550.54200010 LOOP DETECTOR SPLICE EACH 250.00$1 250.00$1 250.00$
<br />2550.60100080 TEMPORARY COMMUNICATION SYSTEM LUMP SUM 12,100.00$1 12,100.00$1 12,100.00$
<br />2550.60100110 FIBER OPTIC CABLE TESTING LUMP SUM 610.00$1 610.00$1 610.00$
<br />2550.60200134 FIBER OPTIC PIGTAIL TERMINATION EACH 1,210.00$1 1,210.00$1 1,210.00$
<br />2550.60200136 FIBER OPTIC CABLE SPLICING EACH 1,370.00$3 4,110.00$3 4,110.00$
<br />2550.60200370 PULL VAULT EACH 1,531.00$1 1,531.00$1 1,531.00$
<br />2550.60300069 ARMORED FIBER OPTIC PIGTAIL CABLE 12SM LIN FT 2.20$2640 5,808.00$2640 5,808.00$
<br />2550.60300200 REROUTE CABLE LIN FT 3.30$100 330.00$100 330.00$
<br />2550.60301072 FIBER OPTIC TRUNK CABLE 72SM LIN FT 2.50$2500 6,250.00$2500 6,250.00$
<br />2550.60303038 1.25" BORED CONDUIT LIN FT 16.50$300 4,950.00$300 4,950.00$
<br />2550.60303040 1.5" BORED CONDUIT LIN FT 19.70$50 985.00$50 985.00$
<br />2554.50100001 TRAFFIC BARRIER DESIGN SPECIAL LIN FT 75.00$125.0 9,375.00$125.0 9,375.00$
<br />2554.50100131 TRAFFIC BARRIER DESIGN TYPE 31 LIN FT 20.00$412.5 8,250.00$412.5 8,250.00$
<br />2554.50102038 TRAFFIC BARRIER DESIGN B8338 LIN FT 21.00$137.5 2,887.50$25.0 525.00$112.5 2,362.50$
<br />2554.52100020 ANCHORAGE ASSEMBLY - PLATE BEAM EACH 2,200.00$1 2,200.00$1 2,200.00$
<br />2554.52300028 END TREATMENT-TANGENT TERMINAL EACH 2,600.00$7 18,200.00$2 5,200.00$5 13,000.00$
<br />2554.61500009 IMPACT ATTENUATOR ASSEMBLY 1,450.00$2 2,900.00$2 2,900.00$
<br />2557.50101522 WIRE FENCE DESIGN 60-9322 LIN FT 17.00$3709 63,053.00$373 6,341.00$3336 56,712.00$
<br />2557.51700012 VEHICULAR GATE DOUBLE EACH 2,300.00$2 4,600.00$1 2,300.00$1 2,300.00$
<br />2557.52200032 METAL BRACE ASSEMBLY EACH 390.00$15 5,850.00$6 2,340.00$9 3,510.00$
<br />2557.52700020 ELECTRICAL GROUND EACH 140.00$15 2,100.00$6 840.00$9 1,260.00$
<br />2557.60200014 VEHICULAR GATE SPECIAL EACH 11,000.00$2 22,000.00$2 22,000.00$
<br />2563.60100001 TRAFFIC CONTROL SUPERVISOR LUMP SUM 4,100.00$1 4,100.00$0.2 820.00$0.7 2,870.00$0.1 410.00$
<br />2563.60100010 TRAFFIC CONTROL LUMP SUM 22,100.00$1 22,100.00$0.2 4,420.00$0.7 15,470.00$0.1 2,210.00$
<br />2563.60100100 ALTERNATE PEDESTRIAN ROUTE LUMP SUM 2,100.00$1 2,100.00$1 2,100.00$
<br />2563.60200030 MEDIAN BARRIER DELINEATOR EACH 11.00$28 308.00$28 308.00$
<br />2563.61301100 PORTABLE CHANGEABLE MESSAGE SIGN UNIT DAY 51.00$30 1,530.00$30 1,530.00$
<br />2564.53100130 SIGN PANELS TYPE C SQ FT 32.00$425 13,600.00$81 2,592.00$206 6,592.00$138 4,416.00$
<br />2564.53100140 SIGN PANELS TYPE D SQ FT 33.00$138 4,554.00$100 3,300.00$38 1,254.00$
<br />2564.53100189 SIGN PANELS TYPE OVERLAY SQ FT 21.00$13 273.00$13 273.00$
<br />2564.53700013 INSTALL SIGN TYPE C EACH 130.00$6 780.00$2 260.00$4 520.00$
<br />2564.53700014 INSTALL SIGN TYPE D EACH 180.00$2 360.00$1 180.00$1 180.00$
<br />2564.55200402 OBJECT MARKER TYPE X4-2 EACH 76.00$2 152.00$2 152.00$
<br />EXHIBIT A
|